ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $85,645,744 |
| Year 2025 | $53,180,000 |
| Year 2026 | $48,127,500 |
| Year 2027 | $8,000,000 |
EXPENSES |
|---|
| Pro Payroll | $84,326,660 |
| Farm Payroll | $1,319,084 |
| Prospect Fees | $78,392 |
| Coach | $500,000 |
| Games Remaining | 63 |
| Total Game Expenses | $1,051,514 |
| Projected Expenses | $66,245,373 |
| Projected Balance | $4,286,483 |
INCOME |
|---|
| Current Funds | $41,250,000 |
| Home Games Remaining | 31 |
| Avg. Attendance | 17,890 |
| Avg. Revenue / Game | $944,576 |
| Projected Revenue | $29,281,856 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Josh Norris |
3 |
$7,950,000 |
| Andrei Svechnikov |
3 |
$7,750,000 |
| Torey Krug |
3 |
$6,500,000 |
| Ondrej Palat |
3 |
$6,000,000 |
| Neal Pionk |
1 |
$5,875,000 |
| Samuel Girard |
3 |
$5,000,000 |
| Mikael Granlund |
1 |
$5,000,000 |
| Tyler Johnson |
1 |
$5,000,000 |
| Chris Tanev |
4 |
$4,500,000 |
| Evan Bouchard |
1 |
$3,900,000 |
| Kirill Marchenko |
3 |
$3,850,000 |
| Alex Kerfoot |
1 |
$3,500,000 |
| Yakov Trenin |
4 |
$3,500,000 |
| Jack Roslovic |
1 |
$2,800,000 |
| Evgenii Dadonov |
1 |
$2,250,000 |
| Pyotr Kochetkov |
3 |
$2,000,000 |
| Erik Gustafsson |
2 |
$2,000,000 |
| Jake Bean |
2 |
$1,750,000 |
| Casey DeSmith |
3 |
$1,000,000 |
| Drew O'Connor |
1 |
$925,000 |
| Marco Rossi |
1 |
$863,330 |
| Tyson Foerster |
1 |
$863,330 |
| Jacob MacDonald |
2 |
$775,000 |
| Jesper Boqvist |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jake Allen |
1 |
$385,000 |
| Yaroslav Askarov |
2 |
$200,000 |
| Jordan Spence |
2 |
$150,000 |
| Henry Thrun |
2 |
$100,000 |
| Shakir Mukhamadullin |
1 |
$89,417 |
| Adam Edstrom |
1 |
$84,667 |
| Alex Turcotte |
3 |
$77,500 |
| Adam Beckman |
1 |
$77,500 |
| Akil Thomas |
2 |
$77,500 |
| Linus Karlsson |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
