ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $104,186,708 |
| Year 2027 | $66,937,875 |
| Year 2028 | $40,983,333 |
| Year 2029 | $10,750,000 |
EXPENSES |
|---|
| Pro Payroll | $102,862,500 |
| Farm Payroll | $1,324,208 |
| Prospect Fees | $146,771 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,248,018 |
| Projected Expenses | $89,857,268 |
| Projected Balance | -$11,892,868 |
INCOME |
|---|
| Current Funds | $43,750,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Leon Draisaitl |
3 |
$14,000,000 |
| Evan Bouchard |
3 |
$10,500,000 |
| Andrei Svechnikov |
1 |
$7,750,000 |
| Sean Couturier |
2 |
$7,750,000 |
| MacKenzie Weegar |
1 |
$6,250,000 |
| Gustav Forsling |
2 |
$5,750,000 |
| Kiefer Sherwood |
4 |
$5,750,000 |
| Jordan Spence |
4 |
$5,000,000 |
| Nikita Zadorov |
2 |
$5,000,000 |
| Drake Batherson |
1 |
$4,975,000 |
| Jason Zucker |
1 |
$4,750,000 |
| Kirill Marchenko |
1 |
$3,850,000 |
| Arseny Gritsyuk |
3 |
$3,250,000 |
| Mikael Backlund |
2 |
$3,250,000 |
| Drew O'Connor |
1 |
$2,500,000 |
| Blake Lizotte |
3 |
$2,250,000 |
| Linus Karlsson |
2 |
$2,250,000 |
| Pyotr Kochetkov |
1 |
$2,000,000 |
| Casey DeSmith |
1 |
$1,000,000 |
| Jonathan Aspirot |
2 |
$887,500 |
| Marc Gatcomb |
2 |
$875,000 |
| CE D'Astous |
1 |
$875,000 |
| Adam Wilsby |
1 |
$850,000 |
| Alex Turcotte |
1 |
$775,000 |
| Nick Blankenburg |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Yanni Gourde |
3 |
$233,333 |
| Yaroslav Askarov |
1 |
$200,000 |
| James Hagens |
2 |
$98,625 |
| Jared Wright |
1 |
$94,250 |
| Luca Pinelli |
2 |
$93,417 |
| Caleb Jones |
1 |
$90,000 |
| Danil Zhilkin |
1 |
$87,833 |
| Dylan Duke |
1 |
$86,750 |
| David Spacek |
1 |
$85,000 |
| Domenick Fensore |
1 |
$85,000 |
| Mike Benning |
1 |
$85,000 |
| Aleksei Kolosov |
1 |
$85,000 |
Last Updated Wednesday, Oct 21 2026
