ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $53,660,000 |
| Year 2024 | $39,050,000 |
| Year 2025 | $23,850,000 |
| Year 2026 | $300,000 |
EXPENSES |
|---|
| Pro Payroll | $53,425,000 |
| Farm Payroll | $235,000 |
| Prospect Fees | $89,875 |
| Coach | $0 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $35,100,000 |
INCOME |
|---|
| Current Funds | $35,100,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mark Stone |
3 |
$9,500,000 |
| Alex Pietrangelo |
3 |
$8,800,000 |
| Leon Draisaitl |
1 |
$8,500,000 |
| Roope Hintz |
2 |
$8,450,000 |
| Elias Pettersson |
0 |
$7,350,000 |
| Ryan McDonagh |
2 |
$6,750,000 |
| Darcy Kuemper |
3 |
$5,250,000 |
| Filip Hronek |
0 |
$4,400,000 |
| Cody Ceci |
1 |
$3,250,000 |
| Ilya Lyubushkin |
0 |
$2,750,000 |
| Noah Cates |
1 |
$2,625,000 |
| Teddy Blueger |
0 |
$1,900,000 |
| Colin Miller |
0 |
$1,850,000 |
| Casey DeSmith |
0 |
$1,800,000 |
| Cal Clutterbuck |
0 |
$1,750,000 |
| Eric Robinson |
0 |
$1,600,000 |
| Tomas Tatar |
0 |
$1,500,000 |
| Sam Lafferty |
0 |
$1,150,000 |
| Bobby Brink |
4 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Philippe Myers |
0 |
$140,000 |
| Nicolas Aube-Kubel |
0 |
$122,500 |
| Troy Stecher |
0 |
$110,000 |
| Marc Staal |
0 |
$110,000 |
| Ben Hutton |
0 |
$85,000 |
| Walker Duehr |
1 |
$82,500 |
| Dustin Wolf |
0 |
$81,333 |
| Cal Foote |
0 |
$80,000 |
| Tyler Motte |
0 |
$80,000 |
| Phillip Di Giuseppe |
1 |
$77,500 |
| Callahan Burke |
0 |
$77,500 |
| Jujhar Khaira |
0 |
$77,500 |
| Haydn Fleury |
0 |
$76,250 |
| Vinni Lettieri |
1 |
$75,000 |
Last Updated Friday, Jul 5 2024
