ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $71,357,648 |
| Year 2025 | $39,266,833 |
| Year 2026 | $23,191,833 |
| Year 2027 | $11,600,000 |
EXPENSES |
|---|
| Pro Payroll | $69,995,815 |
| Farm Payroll | $1,361,833 |
| Prospect Fees | $106,375 |
| Coach | $0 |
| Games Remaining | 7 |
| Total Game Expenses | $871,512 |
| Projected Expenses | $6,100,587 |
| Projected Balance | $32,562,217 |
INCOME |
|---|
| Current Funds | $34,950,000 |
| Home Games Remaining | 4 |
| Avg. Attendance | 17,580 |
| Avg. Revenue / Game | $928,201 |
| Projected Revenue | $3,712,804 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Elias Pettersson |
4 |
$11,600,000 |
| Darcy Kuemper |
3 |
$5,250,000 |
| Rasmus Ristolainen |
3 |
$5,100,000 |
| Tyler Johnson |
1 |
$5,000,000 |
| Kevin Labanc |
1 |
$4,725,000 |
| Mike Hoffman |
1 |
$4,500,000 |
| Viktor Arvidsson |
2 |
$4,000,000 |
| Justin Holl |
2 |
$3,400,000 |
| Frederik Andersen |
1 |
$3,400,000 |
| Marco Scandella |
1 |
$3,275,000 |
| Carson Soucy |
2 |
$3,250,000 |
| Trevor van Riemsdyk |
2 |
$3,000,000 |
| Noah Cates |
1 |
$2,625,000 |
| Nicolas Hague |
1 |
$2,294,150 |
| Sam Lafferty |
2 |
$2,000,000 |
| Antti Raanta |
1 |
$1,500,000 |
| Kurtis MacDermid |
3 |
$1,150,000 |
| Walker Duehr |
1 |
$825,000 |
| Austin Watson |
1 |
$776,665 |
| Chris Tierney |
1 |
$775,000 |
| Brendan Lemieux |
1 |
$775,000 |
| Mark Friedman |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sonny Milano |
2 |
$190,000 |
| Bobby Brink |
2 |
$150,000 |
| Nikolai Knyzhov |
1 |
$125,000 |
| Kaapo Kahkonen |
1 |
$100,000 |
| Bradly Nadeau |
3 |
$91,833 |
| Dustin Wolf |
2 |
$85,000 |
| Cal Foote |
1 |
$80,000 |
| Phillip Di Giuseppe |
1 |
$77,500 |
| Philippe Myers |
1 |
$77,500 |
| Zach Aston-Reese |
1 |
$77,500 |
| Kale Clague |
1 |
$77,500 |
| Adam Erne |
1 |
$77,500 |
| Callahan Burke |
1 |
$77,500 |
| Vinni Lettieri |
1 |
$75,000 |
Last Updated Wednesday, Apr 2 2025
