ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $100,805,376 |
| Year 2027 | $32,128,102 |
| Year 2028 | $19,003,102 |
| Year 2029 | $6,877,500 |
EXPENSES |
|---|
| Pro Payroll | $100,018,459 |
| Farm Payroll | $786,917 |
| Prospect Fees | $126,749 |
| Coach | $0 |
| Games Remaining | 73 |
| Total Game Expenses | $1,201,573 |
| Projected Expenses | $87,714,823 |
| Projected Balance | -$12,550,023 |
INCOME |
|---|
| Current Funds | $40,000,000 |
| Home Games Remaining | 37 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $35,164,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Sidney Crosby |
1 |
$8,700,000 |
| Filip Forsberg |
1 |
$8,500,000 |
| Miro Heiskanen |
1 |
$8,450,000 |
| Jordan Kyrou |
1 |
$8,125,000 |
| J.T. Miller |
1 |
$8,000,000 |
| Devon Toews |
2 |
$7,250,000 |
| Tage Thompson |
1 |
$7,142,857 |
| Filip Gustavsson |
4 |
$6,800,000 |
| Colton Parayko |
1 |
$6,500,000 |
| Vladimir Tarasenko |
1 |
$4,750,000 |
| Jake McCabe |
3 |
$4,513,102 |
| Brandon Carlo |
1 |
$4,100,000 |
| Trent Frederic |
3 |
$3,850,000 |
| Alex Nedeljkovic |
2 |
$3,000,000 |
| Cole Smith |
3 |
$3,000,000 |
| William Carrier |
2 |
$2,000,000 |
| Tye Kartye |
1 |
$1,250,000 |
| Louis Crevier |
1 |
$900,000 |
| Maxim Groshev |
2 |
$875,000 |
| Luke Kunin |
1 |
$775,000 |
| Curtis Lazar |
1 |
$775,000 |
| Tanner Laczynski |
3 |
$762,500 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jake Bean |
1 |
$175,000 |
| Matt Murray |
1 |
$100,000 |
| Hunter Brzustewicz |
1 |
$95,000 |
| Josh Mahura |
1 |
$90,750 |
| Maveric Lamoureux |
1 |
$88,667 |
| Kirill Kudryavtsev |
1 |
$82,500 |
| Pavol Regenda |
4 |
$77,500 |
| Joseph LaBate |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
