ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $67,406,190 |
| Year 2024 | $46,281,190 |
| Year 2025 | $45,417,857 |
| Year 2026 | $300,000 |
EXPENSES |
|---|
| Pro Payroll | $66,906,190 |
| Farm Payroll | $500,000 |
| Prospect Fees | $42,625 |
| Coach | $0 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $40,000,000 |
INCOME |
|---|
| Current Funds | $40,000,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Filip Forsberg |
3 |
$8,500,000 |
| Jordan Kyrou |
3 |
$8,125,000 |
| J.T. Miller |
3 |
$8,000,000 |
| Tage Thompson |
3 |
$7,142,857 |
| Colton Parayko |
3 |
$6,500,000 |
| Brad Marchand |
1 |
$6,125,000 |
| Pavel Buchnevich |
1 |
$5,800,000 |
| Shea Theodore |
1 |
$5,200,000 |
| Devon Toews |
0 |
$4,100,000 |
| Brandon Carlo |
3 |
$4,100,000 |
| Semyon Varlamov |
3 |
$2,750,000 |
| Trent Frederic |
1 |
$2,300,000 |
| Ryan Poehling |
0 |
$1,400,000 |
| Carl Grundstrom |
0 |
$1,300,000 |
| Joey Daccord |
1 |
$1,200,000 |
| Josh Mahura |
0 |
$925,000 |
| Oskar Olausson |
2 |
$863,333 |
| Nick Blankenburg |
0 |
$825,000 |
| Ian Mitchell |
0 |
$775,000 |
| Alex Laferriere |
4 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Juuse Saros |
1 |
$500,000 |
| Pavol Regenda |
0 |
$92,500 |
| Dylan Coghlan |
0 |
$85,000 |
| Justus Annunen |
0 |
$77,500 |
| Samuel Fagemo |
0 |
$77,500 |
| David Gustafsson |
0 |
$77,500 |
| Felix Sandstrom |
0 |
$77,500 |
| Adam Ruzicka |
0 |
$76,250 |
Last Updated Friday, Jul 5 2024
