ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $104,246,240 |
| Year 2027 | $48,006,490 |
| Year 2028 | $86,330 |
| Year 2029 | $86,330 |
EXPENSES |
|---|
| Pro Payroll | $100,811,250 |
| Farm Payroll | $3,434,990 |
| Prospect Fees | $103,958 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,248,217 |
| Projected Expenses | $89,871,598 |
| Projected Balance | -$11,057,198 |
INCOME |
|---|
| Current Funds | $44,600,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Auston Matthews |
2 |
$13,250,000 |
| Mathew Barzal |
1 |
$9,150,000 |
| Mika Zibanejad |
1 |
$8,500,000 |
| Patrick Kane |
2 |
$8,000,000 |
| Thomas Chabot |
1 |
$8,000,000 |
| Troy Terry |
1 |
$7,000,000 |
| John Gibson |
1 |
$6,400,000 |
| Jordan Eberle |
2 |
$5,500,000 |
| Ivan Barbashev |
1 |
$5,000,000 |
| Alex Vlasic |
2 |
$4,600,000 |
| Kaapo Kakko |
2 |
$4,525,000 |
| Lawson Crouse |
1 |
$4,300,000 |
| Marcus Foligno |
2 |
$4,000,000 |
| Sean Walker |
2 |
$3,600,000 |
| Evan Rodrigues |
1 |
$3,000,000 |
| Connor Clifton |
2 |
$2,250,000 |
| Michael Misa |
2 |
$986,250 |
| Artyom Levshunov |
1 |
$975,000 |
| Alexander Nikishin |
1 |
$925,000 |
| James Reimer |
1 |
$850,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tyson Foerster |
1 |
$375,000 |
| Dakota Joshua |
2 |
$325,000 |
| Henri Jokiharju |
2 |
$300,000 |
| Casey Cizikas |
1 |
$250,000 |
| Cam Talbot |
1 |
$250,000 |
| Nick Jensen |
2 |
$225,000 |
| Ty Dellandrea |
1 |
$162,500 |
| Taylor Raddysh |
1 |
$150,000 |
| Matvei Gridin |
2 |
$95,375 |
| Lukas Reichel |
1 |
$95,000 |
| Oliver Moore |
1 |
$94,167 |
| Sam Rinzel |
1 |
$94,167 |
| Nick Lardis |
2 |
$92,500 |
| Landon Slaggert |
1 |
$90,000 |
| Zach Aston-Reese |
2 |
$87,500 |
| Victor Soderstrom |
4 |
$86,330 |
| Ethan Del Mastro |
1 |
$85,583 |
| Scott Morrow |
1 |
$85,000 |
| Jonas Rondbjerg |
1 |
$85,000 |
| Adam Boqvist |
1 |
$85,000 |
| Alexander Holtz |
2 |
$83,535 |
| Elias PetterssonD |
1 |
$83,333 |
| Arshdeep Bains |
1 |
$77,500 |
| Pierre-Olivier Joseph |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
