ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $93,000,017 |
| Year 2027 | $72,065,017 |
| Year 2028 | $43,755,017 |
| Year 2029 | $19,675,830 |
EXPENSES |
|---|
| Pro Payroll | $92,307,857 |
| Farm Payroll | $692,160 |
| Prospect Fees | $148,017 |
| Coach | $0 |
| Games Remaining | 72 |
| Total Game Expenses | $1,108,905 |
| Projected Expenses | $79,841,172 |
| Projected Balance | -$21,577,173 |
INCOME |
|---|
| Current Funds | $24,999,999 |
| Home Games Remaining | 35 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $33,264,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Sebastian Aho |
2 |
$9,750,000 |
| Philip Broberg |
4 |
$8,000,000 |
| Dylan Holloway |
4 |
$7,750,000 |
| Juraj Slafkovsky |
3 |
$7,600,000 |
| Nico Hischier |
1 |
$7,250,000 |
| Dylan Guenther |
3 |
$7,142,857 |
| Brady Skjei |
2 |
$7,000,000 |
| Owen Tippett |
2 |
$6,200,000 |
| Mackenzie Blackwood |
3 |
$5,250,000 |
| Mario Ferraro |
3 |
$4,000,000 |
| John Klingberg |
1 |
$4,000,000 |
| Ilya Mikheyev |
4 |
$3,850,000 |
| Jake Neighbours |
1 |
$3,750,000 |
| Aliaksei Protas |
2 |
$3,375,000 |
| Connor Ingram |
1 |
$1,950,000 |
| Kent Johnson |
1 |
$1,800,000 |
| Macklin Celebrini |
1 |
$950,000 |
| Isak Rosen |
2 |
$925,000 |
| Cale Fleury |
1 |
$890,000 |
| Uvis Balinskis |
2 |
$875,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Theo Lindstein |
2 |
$94,083 |
| Oliver Bonk |
2 |
$90,917 |
| Reid Schaefer |
1 |
$88,667 |
| Brennan Othmann |
1 |
$86,333 |
| Ville Heinola |
3 |
$86,330 |
| Liam Foudy |
1 |
$85,000 |
| Vladislav Kolyachonok |
1 |
$85,000 |
| Boris Katchouk |
4 |
$75,830 |
Last Updated Wednesday, Oct 21 2026
