ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $70,037,704 |
| Year 2025 | $52,202,707 |
| Year 2026 | $29,645,000 |
| Year 2027 | $3,375,000 |
EXPENSES |
|---|
| Pro Payroll | $69,796,371 |
| Farm Payroll | $241,333 |
| Prospect Fees | $113,400 |
| Coach | $0 |
| Games Remaining | 62 |
| Total Game Expenses | $855,501 |
| Projected Expenses | $53,041,079 |
| Projected Balance | $14,603,770 |
INCOME |
|---|
| Current Funds | $39,999,999 |
| Home Games Remaining | 30 |
| Avg. Attendance | 17,454 |
| Avg. Revenue / Game | $921,495 |
| Projected Revenue | $27,644,850 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Matthew Tkachuk |
3 |
$9,500,000 |
| Nicklas Backstrom |
1 |
$9,200,000 |
| Nico Hischier |
3 |
$7,250,000 |
| Conor Garland |
2 |
$4,950,000 |
| Jesperi Kotkaniemi |
3 |
$4,820,000 |
| Philip Broberg |
2 |
$4,580,917 |
| Petr Mrazek |
2 |
$4,250,000 |
| Nick Jensen |
2 |
$4,050,000 |
| Aliaksei Protas |
4 |
$3,375,000 |
| Alex Newhook |
3 |
$2,900,000 |
| Mackenzie Blackwood |
1 |
$2,350,000 |
| Dylan Holloway |
2 |
$2,290,457 |
| Kent Johnson |
3 |
$1,800,000 |
| Filip Zadina |
1 |
$1,100,000 |
| Juraj Slafkovsky |
1 |
$950,000 |
| Dylan Guenther |
1 |
$894,167 |
| Jake Neighbours |
1 |
$835,830 |
| Samuel Bolduc |
1 |
$800,000 |
| Jesse Puljujarvi |
2 |
$800,000 |
| Cale Fleury |
1 |
$800,000 |
| Vladislav Kolyachonok |
2 |
$775,000 |
| Jacob Moverare |
2 |
$775,000 |
| Max Comtois |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Brennan Othmann |
2 |
$86,333 |
| Liam Foudy |
1 |
$77,500 |
| Victor Mete |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
