ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $86,151,600 |
| Year 2027 | $54,939,100 |
| Year 2028 | $41,004,100 |
| Year 2029 | $8,629,100 |
EXPENSES |
|---|
| Pro Payroll | $85,494,100 |
| Farm Payroll | $657,500 |
| Prospect Fees | $52,275 |
| Coach | $0 |
| Games Remaining | 73 |
| Total Game Expenses | $1,026,237 |
| Projected Expenses | $74,915,272 |
| Projected Balance | -$5,770,952 |
INCOME |
|---|
| Current Funds | $34,499,999 |
| Home Games Remaining | 37 |
| Avg. Attendance | 17,733 |
| Avg. Revenue / Game | $936,333 |
| Projected Revenue | $34,644,321 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
3 |
$12,000,000 |
| Ivan Provorov |
3 |
$8,500,000 |
| Shane Pinto |
4 |
$7,500,000 |
| Dylan Cozens |
1 |
$7,100,000 |
| Jake DeBrusk |
2 |
$5,500,000 |
| Darcy Kuemper |
1 |
$5,250,000 |
| Barrett Hayton |
1 |
$4,775,000 |
| Jake Middleton |
3 |
$4,350,000 |
| Dante Fabbro |
3 |
$4,125,000 |
| Nate Schmidt |
2 |
$3,500,000 |
| Tanner Jeannot |
3 |
$3,400,000 |
| Charlie Lindgren |
2 |
$3,000,000 |
| Nick Perbix |
1 |
$2,750,000 |
| Garnet Hathaway |
1 |
$2,400,000 |
| Anton Forsberg |
1 |
$2,250,000 |
| Calle Jarnkrok |
1 |
$2,100,000 |
| Justin Danforth |
1 |
$1,800,000 |
| Roby Jarventie |
4 |
$894,100 |
| Jack Ahcan |
2 |
$875,000 |
| Zack MacEwen |
2 |
$875,000 |
| Mitchell Chaffee |
1 |
$850,000 |
| Philippe Myers |
1 |
$850,000 |
| Oskar Sundqvist |
1 |
$850,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Zack Ostapchuk |
4 |
$235,000 |
| Spencer Stastney |
1 |
$152,500 |
| Stephen Halliday |
2 |
$107,500 |
| Dennis Gilbert |
1 |
$85,000 |
| Tyson Kozak |
2 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
