ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $84,953,584 |
| Year 2025 | $39,112,500 |
| Year 2026 | $23,400,000 |
| Year 2027 | $9,000,000 |
EXPENSES |
|---|
| Pro Payroll | $84,376,667 |
| Farm Payroll | $576,917 |
| Prospect Fees | $30,125 |
| Coach | $0 |
| Games Remaining | 63 |
| Total Game Expenses | $1,036,387 |
| Projected Expenses | $65,292,362 |
| Projected Balance | $2,620,438 |
INCOME |
|---|
| Current Funds | $37,500,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $30,412,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| David Pastrnak |
3 |
$11,250,000 |
| Jake Guentzel |
4 |
$9,000,000 |
| Sidney Crosby |
1 |
$8,700,000 |
| Brent Burns |
1 |
$8,000,000 |
| Ivan Provorov |
1 |
$6,750,000 |
| Claude Giroux |
1 |
$6,500,000 |
| Thatcher Demko |
2 |
$5,000,000 |
| David Perron |
2 |
$4,000,000 |
| Shane Pinto |
2 |
$3,750,000 |
| Ryan Suter |
1 |
$3,650,000 |
| Sam Montembeault |
3 |
$3,150,000 |
| Kyle Okposo |
1 |
$3,000,000 |
| Andrew Peeke |
2 |
$2,750,000 |
| Tony DeAngelo |
1 |
$1,675,000 |
| Corey Perry |
1 |
$1,150,000 |
| James van Riemsdyk |
1 |
$1,000,000 |
| Sammy Blais |
1 |
$1,000,000 |
| Nick Perbix |
1 |
$916,667 |
| Mark Kastelic |
1 |
$835,000 |
| William Lagesson |
1 |
$775,000 |
| Sam Gagner |
1 |
$775,000 |
| Zach Parise |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Anton Forsberg |
1 |
$275,000 |
| Ty Dellandrea |
2 |
$130,000 |
| Roby Jarventie |
1 |
$89,417 |
| Zack Ostapchuk |
2 |
$82,500 |
Last Updated Wednesday, Nov 27 2024
