Financial Report

Colorado 3-8-1 (11th Western)
ORGANIZATION INFO
Arena
Capacity18,000
Ticket Price$22
SALARY COMMITMENT
Year 2026$88,031,744
Year 2027$69,900,244
Year 2028$47,400,244
Year 2029$32,750,000
EXPENSES
Pro Payroll$87,577,500
Farm Payroll$454,244
Prospect Fees$246,926
Coach$0
Games Remaining72
Total Game Expenses$1,050,937
Projected Expenses$75,667,431
Projected Balance-$25,119,628
INCOME
Current Funds$19,049,999
Home Games Remaining36
Avg. Attendance16,571
Avg. Revenue / Game$874,939
Projected Revenue$31,497,804
PRO PAYROLL
PLAYER TERM SALARY
Luke Hughes 4 $9,000,000
J.J. Moser 4 $6,750,000
Jamie Drysdale 4 $6,500,000
Cole Perfetti 4 $6,000,000
Jacob Markstrom 2 $6,000,000
Sean Durzi 2 $6,000,000
Kaiden Guhle 3 $5,500,000
Ryan McLeod 3 $5,000,000
Jack Drury 4 $4,500,000
Ross Colton 1 $4,000,000
Jack Quinn 1 $3,375,000
Nicholas Robertson 2 $3,250,000
Nils Hoglander 2 $3,000,000
Vasily Podkolzin 3 $2,950,000
Alexandre Texier 2 $2,500,000
Maksim Tsyplakov 1 $2,250,000
Sam Steel 1 $2,100,000
Jonatan Berggren 1 $2,000,000
Nils Lundkvist 2 $1,750,000
Jayden Struble 1 $1,412,500
Jakub Dobes 1 $965,000
Adam Fantilli 1 $950,000
Elmer Soderblom 3 $925,000
Raphael Lavoie 1 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Victor Eklund 3 $97,417
Carter Yakemchuk 3 $94,167
Oliver Kapanen 1 $92,500
Tristan Luneau 1 $86,500
Ivan Demidov 3 $83,660
Last Updated Wednesday, Oct 21 2026