ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $25,337,500 |
| Year 2024 | $19,222,500 |
| Year 2025 | $18,992,500 |
| Year 2026 | $742,500 |
EXPENSES |
|---|
| Pro Payroll | $23,300,000 |
| Farm Payroll | $2,037,500 |
| Prospect Fees | $40,000 |
| Coach | $0 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $38,000,000 |
INCOME |
|---|
| Current Funds | $38,000,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Cole Caufield |
3 |
$7,850,000 |
| Philipp Grubauer |
3 |
$5,900,000 |
| Anthony Beauvillier |
0 |
$4,150,000 |
| Ross Colton |
3 |
$4,000,000 |
| Kasperi Kapanen |
0 |
$3,200,000 |
| Ryan McLeod |
1 |
$2,100,000 |
| Alex Nedeljkovic |
0 |
$1,500,000 |
| Nils Hoglander |
1 |
$1,100,000 |
| Luke Hughes |
1 |
$925,000 |
| Vasily Podkolzin |
0 |
$925,000 |
| J.J. Moser |
0 |
$925,000 |
| Nils Lundkvist |
0 |
$925,000 |
| Alex Vlasic |
0 |
$916,667 |
| Kaedan Korczak |
0 |
$905,000 |
| Cole Perfetti |
0 |
$894,167 |
| Nicholas Robertson |
0 |
$796,667 |
| Noah Juulsen |
1 |
$775,000 |
| Vincent Desharnais |
0 |
$762,500 |
| Adam Fantilli |
4 |
$325,000 |
| Jayden Struble |
4 |
$325,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Johansen |
1 |
$800,000 |
| Jack Campbell |
3 |
$500,000 |
| Victor Olofsson |
0 |
$475,000 |
| Jamie Drysdale |
2 |
$230,000 |
| Jake Evans |
1 |
$170,000 |
| Gustav Lindstrom |
0 |
$95,000 |
| Devon Levi |
1 |
$92,500 |
| Thomas Bordeleau |
0 |
$92,500 |
| Jonatan Berggren |
0 |
$92,500 |
| Cole Koepke |
0 |
$77,500 |
| Lukas Rousek |
1 |
$77,500 |
| Trey Fix-Wolansky |
1 |
$75,000 |
| Logan Mailloux |
4 |
$35,000 |
| Tristan Luneau |
4 |
$30,000 |
| Raphael Lavoie |
4 |
$27,500 |
Last Updated Friday, Jul 5 2024
