ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $80,417,253 |
| Year 2027 | $23,616,670 |
| Year 2028 | $2,500,000 |
| Year 2029 | $0 |
EXPENSES |
|---|
| Pro Payroll | $79,691,670 |
| Farm Payroll | $725,583 |
| Prospect Fees | $204,017 |
| Coach | $0 |
| Games Remaining | 72 |
| Total Game Expenses | $959,777 |
| Projected Expenses | $69,103,946 |
| Projected Balance | $23,961,398 |
INCOME |
|---|
| Current Funds | $63,250,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 15,686 |
| Avg. Revenue / Game | $828,204 |
| Projected Revenue | $29,815,344 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Huberdeau |
1 |
$10,500,000 |
| Matt Roy |
2 |
$5,750,000 |
| Erik Cernak |
1 |
$5,200,000 |
| Joel Farabee |
1 |
$5,000,000 |
| Dylan DeMelo |
2 |
$4,900,000 |
| Artem Zub |
1 |
$4,600,000 |
| Filip Chytil |
1 |
$4,437,500 |
| Jordan Greenway |
1 |
$4,000,000 |
| Joseph Woll |
2 |
$3,666,670 |
| Andrew Mangiapane |
1 |
$3,600,000 |
| Erik Haula |
2 |
$3,600,000 |
| Alexander Kerfoot |
1 |
$3,500,000 |
| Eeli Tolvanen |
1 |
$3,475,000 |
| Stefan Noesen |
1 |
$2,750,000 |
| Kevin Stenlund |
1 |
$2,750,000 |
| Logan O'Connor |
3 |
$2,500,000 |
| Samuel Ersson |
2 |
$2,200,000 |
| Nick Bjugstad |
1 |
$1,750,000 |
| Albert Johansson |
1 |
$1,250,000 |
| Matt Benning |
1 |
$1,250,000 |
| Philipp Kurashev |
1 |
$1,200,000 |
| Nick DeSimone |
2 |
$1,000,000 |
| Tim Washe |
1 |
$812,500 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Abram Wiebe |
1 |
$95,000 |
| Seamus Casey |
1 |
$95,000 |
| Aleksanteri Kaskimaki |
1 |
$94,500 |
| Luke Haymes |
1 |
$93,750 |
| Aydar Suniev |
1 |
$92,333 |
| Rory Kerins |
1 |
$85,000 |
| Ethan Cardwell |
1 |
$85,000 |
| Jacob Gaucher |
1 |
$85,000 |
Last Updated Wednesday, Oct 21 2026
