ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $72,970,357 |
| Year 2025 | $57,667,857 |
| Year 2026 | $35,200,000 |
| Year 2027 | $12,750,000 |
EXPENSES |
|---|
| Pro Payroll | $72,717,857 |
| Farm Payroll | $252,500 |
| Prospect Fees | $78,600 |
| Coach | $0 |
| Games Remaining | 8 |
| Total Game Expenses | $890,841 |
| Projected Expenses | $7,126,728 |
| Projected Balance | $67,388,360 |
INCOME |
|---|
| Current Funds | $70,750,000 |
| Home Games Remaining | 4 |
| Avg. Attendance | 17,828 |
| Avg. Revenue / Game | $941,272 |
| Projected Revenue | $3,765,088 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Artemi Panarin |
2 |
$11,642,857 |
| Darnell Nurse |
3 |
$9,250,000 |
| Thomas Chabot |
3 |
$8,000,000 |
| Brady Skjei |
4 |
$7,000,000 |
| Matt Roy |
4 |
$5,750,000 |
| Erik Cernak |
3 |
$5,200,000 |
| Alex Tuch |
2 |
$4,750,000 |
| Jake Oettinger |
1 |
$4,000,000 |
| Boone Jenner |
2 |
$3,750,000 |
| Cody Glass |
1 |
$2,500,000 |
| Philipp Kurashev |
1 |
$2,250,000 |
| Matt Martin |
1 |
$1,500,000 |
| Ryan Reaves |
2 |
$1,350,000 |
| Marc Staal |
1 |
$1,100,000 |
| Mitchell Chaffee |
2 |
$800,000 |
| Michael Eyssimont |
1 |
$800,000 |
| Louis Domingue |
1 |
$775,000 |
| Justin Bailey |
1 |
$775,000 |
| PE Bellemare |
1 |
$775,000 |
| Fredrik Olofsson |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ben Hutton |
2 |
$97,500 |
| Brendan Gaunce |
2 |
$77,500 |
| Mason Morelli |
1 |
$77,500 |
Last Updated Wednesday, Apr 2 2025
