ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $81,391,166 |
| Year 2025 | $67,114,583 |
| Year 2026 | $23,091,167 |
| Year 2027 | $7,750,000 |
EXPENSES |
|---|
| Pro Payroll | $80,088,333 |
| Farm Payroll | $1,302,833 |
| Prospect Fees | $19,750 |
| Coach | $500,000 |
| Games Remaining | 63 |
| Total Game Expenses | $998,914 |
| Projected Expenses | $62,931,557 |
| Projected Balance | $6,530,843 |
INCOME |
|---|
| Current Funds | $40,000,000 |
| Home Games Remaining | 31 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $29,462,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Eichel |
2 |
$10,000,000 |
| Jesper Bratt |
3 |
$7,875,000 |
| Elias Lindholm |
4 |
$7,750,000 |
| Cam Fowler |
2 |
$6,500,000 |
| Evgeni Malkin |
2 |
$6,100,000 |
| Oliver Bjorkstrand |
2 |
$5,400,000 |
| Alexander Wennberg |
2 |
$5,000,000 |
| Lawson Crouse |
3 |
$4,300,000 |
| Ian Cole |
1 |
$3,100,000 |
| Nicolas Roy |
3 |
$3,000,000 |
| Will Borgen |
1 |
$2,700,000 |
| Alex Nedeljkovic |
2 |
$2,500,000 |
| Niko Mikkola |
2 |
$2,500,000 |
| Cole Sillinger |
2 |
$2,250,000 |
| Ryan Donato |
1 |
$2,000,000 |
| Michael Kesselring |
2 |
$1,400,000 |
| Daniil Miromanov |
2 |
$1,250,000 |
| Scott Perunovich |
1 |
$1,150,000 |
| Curtis Lazar |
1 |
$1,000,000 |
| Leo Carlsson |
2 |
$950,000 |
| Dmitri Voronkov |
1 |
$925,000 |
| Moritz Seider |
1 |
$863,333 |
| Luke Glendening |
1 |
$800,000 |
| Matt Tomkins |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Goligoski |
1 |
$200,000 |
| Declan Chisholm |
1 |
$100,000 |
| Jackson Blake |
2 |
$90,583 |
| Matt Nieto |
1 |
$90,000 |
| Ryker Evans |
1 |
$89,750 |
| Liam Ohgren |
3 |
$88,667 |
| Juuso Parssinen |
1 |
$85,083 |
| Sam Malinski |
1 |
$85,000 |
| Ryan Winterton |
2 |
$82,833 |
| Nikita Okhotiuk |
1 |
$80,917 |
| Reese Johnson |
1 |
$77,500 |
| John Ludvig |
1 |
$77,500 |
| Kyle MacLean |
3 |
$77,500 |
| Adam Klapka |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
