ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $103,304,964 |
| Year 2027 | $44,884,250 |
| Year 2028 | $4,576,250 |
| Year 2029 | $0 |
EXPENSES |
|---|
| Pro Payroll | $102,850,714 |
| Farm Payroll | $454,250 |
| Prospect Fees | $18,500 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,235,994 |
| Projected Expenses | $88,991,541 |
| Projected Balance | $3,422,856 |
INCOME |
|---|
| Current Funds | $58,199,997 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| David Pastrnak |
1 |
$11,250,000 |
| Artemi Panarin |
2 |
$11,000,000 |
| Sam Reinhart |
2 |
$8,625,000 |
| Tim Stutzle |
1 |
$8,350,000 |
| Ilya Sorokin |
2 |
$8,250,000 |
| Cole Caufield |
1 |
$7,850,000 |
| Anze Kopitar |
1 |
$7,000,000 |
| Justin Faulk |
1 |
$6,500,000 |
| Quinton Byfield |
2 |
$6,250,000 |
| Ryan Pulock |
1 |
$6,150,000 |
| Matt Duchene |
3 |
$4,500,000 |
| Mattias Samuelsson |
1 |
$4,285,714 |
| Josh Manson |
2 |
$3,950,000 |
| Sean Kuraly |
1 |
$1,850,000 |
| Tyler Kleven |
1 |
$1,600,000 |
| Vitek Vanecek |
1 |
$1,000,000 |
| Matthew Schaefer |
2 |
$986,250 |
| Berkly Catton |
2 |
$953,750 |
| Will Smith |
1 |
$950,000 |
| Aatu Raty |
1 |
$775,000 |
| Matthew Robertson |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dmitry Kulikov |
2 |
$115,000 |
| Jonah Gadjovich |
2 |
$90,500 |
| Jack Studnicka |
2 |
$87,500 |
| Max Jones |
1 |
$85,000 |
| Matt Kiersted |
3 |
$76,250 |
Last Updated Wednesday, Oct 21 2026
