ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $70,531,503 |
| Year 2025 | $36,721,503 |
| Year 2026 | $26,822,670 |
| Year 2027 | $6,250,000 |
EXPENSES |
|---|
| Pro Payroll | $70,259,170 |
| Farm Payroll | $272,333 |
| Prospect Fees | $85,883 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $876,736 |
| Projected Expenses | $54,357,658 |
| Projected Balance | $13,286,308 |
INCOME |
|---|
| Current Funds | $40,499,998 |
| Home Games Remaining | 32 |
| Avg. Attendance | 16,065 |
| Avg. Revenue / Game | $848,249 |
| Projected Revenue | $27,143,968 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jared Spurgeon |
3 |
$7,575,000 |
| Marc-Edouard Vlasic |
2 |
$7,000,000 |
| John Gibson |
3 |
$6,400,000 |
| Quinton Byfield |
4 |
$6,250,000 |
| Taylor Hall |
1 |
$6,000,000 |
| Nate Schmidt |
1 |
$5,950,000 |
| Vladislav Gavrikov |
1 |
$5,875,000 |
| Andrew Copp |
3 |
$5,625,000 |
| Cal Petersen |
1 |
$5,000,000 |
| Alexis Lafreniere |
1 |
$2,325,000 |
| Jack McBain |
1 |
$1,599,999 |
| Lukas Reichel |
2 |
$1,200,000 |
| Matt Coronato |
1 |
$925,000 |
| Tyler Kleven |
1 |
$916,667 |
| Andreas Englund |
1 |
$916,667 |
| Alexander Holtz |
1 |
$894,167 |
| Jean-Luc Foudy |
1 |
$894,167 |
| Brad Lambert |
3 |
$886,670 |
| Jack Quinn |
1 |
$863,333 |
| Nico Daws |
2 |
$812,500 |
| Arturs Silovs |
2 |
$800,000 |
| Patrik Koch |
1 |
$775,000 |
| Jack Studnicka |
1 |
$775,000 |
| Connor Mackey |
0 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Rasmus Kupari |
1 |
$100,000 |
| William Eklund |
2 |
$86,333 |
| Luca Del Bel Belluz |
3 |
$86,000 |
Last Updated Wednesday, Nov 27 2024
