ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $100,046,547 |
| Year 2027 | $53,100,000 |
| Year 2028 | $21,742,500 |
| Year 2029 | $0 |
EXPENSES |
|---|
| Pro Payroll | $98,749,047 |
| Farm Payroll | $1,297,500 |
| Prospect Fees | $134,699 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,198,586 |
| Projected Expenses | $86,298,211 |
| Projected Balance | -$38,833,811 |
INCOME |
|---|
| Current Funds | $13,250,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
2 |
$12,500,000 |
| Jake Oettinger |
3 |
$8,250,000 |
| Brady Tkachuk |
1 |
$8,205,714 |
| K'Andre Miller |
3 |
$7,500,000 |
| Brandon Hagel |
2 |
$6,500,000 |
| Zach Hyman |
1 |
$5,500,000 |
| Evgeni Malkin |
1 |
$5,500,000 |
| Evander Kane |
1 |
$5,100,000 |
| Jamie Oleksiak |
2 |
$5,000,000 |
| Rickard Rakell |
1 |
$5,000,000 |
| Alex Ovechkin |
1 |
$4,250,000 |
| Mattias Ekholm |
3 |
$4,000,000 |
| Ian Cole |
1 |
$4,000,000 |
| Joel Edmundson |
2 |
$3,850,000 |
| Jordan Staal |
1 |
$2,900,000 |
| Luke Schenn |
1 |
$2,250,000 |
| Brandon Bussi |
3 |
$1,900,000 |
| Michael Carcone |
2 |
$1,750,000 |
| Curtis Douglas |
2 |
$1,250,000 |
| Parker Wotherspoon |
1 |
$1,000,000 |
| Lian Bichsel |
1 |
$918,333 |
| Brent Burns |
1 |
$850,000 |
| Colin Blackwell |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Declan Carlile |
2 |
$150,000 |
| Viking Nyberg |
1 |
$97,500 |
| Josh Samanski |
1 |
$97,500 |
| Cole O'Hara |
1 |
$93,500 |
| Sammy Blais |
2 |
$92,500 |
| Matej Blumel |
3 |
$92,500 |
| Bogdan Trineyev |
2 |
$90,000 |
| Cole McWard |
2 |
$87,500 |
| Taylor Ward |
2 |
$87,500 |
| Vyacheslav Buteyets |
1 |
$85,250 |
| Marc McLaughlin |
1 |
$85,000 |
| Cameron Crotty |
1 |
$81,250 |
| Dylan McIlrath |
1 |
$80,000 |
| Keaton Middleton |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
