ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $57,232,714 |
| Year 2024 | $42,923,214 |
| Year 2025 | $18,233,214 |
| Year 2026 | $27,500 |
EXPENSES |
|---|
| Pro Payroll | $56,240,214 |
| Farm Payroll | $992,500 |
| Prospect Fees | $106,242 |
| Coach | $500,000 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $40,750,000 |
INCOME |
|---|
| Current Funds | $40,750,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
2 |
$12,500,000 |
| Brady Tkachuk |
3 |
$8,205,714 |
| Morgan Rielly |
3 |
$7,500,000 |
| Charlie Coyle |
2 |
$5,250,000 |
| Kyle Palmieri |
1 |
$5,000,000 |
| Mike Matheson |
2 |
$4,875,000 |
| Brenden Dillon |
0 |
$3,900,000 |
| K'Andre Miller |
1 |
$3,872,000 |
| Nikita Zadorov |
0 |
$3,750,000 |
| Ilya Samsonov |
0 |
$3,550,000 |
| Gabriel Vilardi |
1 |
$3,437,500 |
| Sean Walker |
0 |
$2,650,000 |
| Casey Cizikas |
3 |
$2,500,000 |
| Marcus Johansson |
1 |
$2,000,000 |
| Brandon Hagel |
0 |
$1,500,000 |
| Eeli Tolvanen |
0 |
$1,450,000 |
| Christian Fischer |
0 |
$1,125,000 |
| Kyle Burroughs |
2 |
$1,100,000 |
| Martin Jones |
0 |
$875,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Justin Holl |
2 |
$340,000 |
| Carson Soucy |
2 |
$325,000 |
| Trevor van Riemsdyk |
2 |
$300,000 |
| Casey Mittelstadt |
0 |
$250,000 |
| Jacob Bryson |
0 |
$185,000 |
| Michael Rasmussen |
0 |
$146,000 |
| Cole McWard |
0 |
$92,250 |
| Matthew Kessel |
0 |
$88,375 |
| Samuel Ersson |
0 |
$85,917 |
| Oskar Steen |
0 |
$80,000 |
| Egor Afanasyev |
0 |
$78,917 |
| Marc McLaughlin |
0 |
$77,500 |
| Mavrik Bourque |
4 |
$27,500 |
Last Updated Friday, Jul 5 2024
