ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $86,392,064 |
| Year 2025 | $79,983,167 |
| Year 2026 | $67,358,667 |
| Year 2027 | $27,420,000 |
EXPENSES |
|---|
| Pro Payroll | $85,982,480 |
| Farm Payroll | $409,584 |
| Prospect Fees | $7,500 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $1,059,751 |
| Projected Expenses | $65,704,548 |
| Projected Balance | $5,650,283 |
INCOME |
|---|
| Current Funds | $42,500,000 |
| Home Games Remaining | 31 |
| Avg. Attendance | 17,629 |
| Avg. Revenue / Game | $930,801 |
| Projected Revenue | $28,854,831 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Johnny Gaudreau |
3 |
$9,750,000 |
| Dylan Larkin |
3 |
$8,700,000 |
| Seth Jarvis |
4 |
$7,420,000 |
| Filip Hronek |
4 |
$7,250,000 |
| Matt Boldy |
3 |
$7,000,000 |
| Sean Monahan |
4 |
$5,500,000 |
| Phillip Danault |
3 |
$5,500,000 |
| Teuvo Teravainen |
3 |
$5,400,000 |
| Nick Leddy |
2 |
$4,000,000 |
| Max Domi |
4 |
$3,750,000 |
| Tommy Novak |
3 |
$3,500,000 |
| Anthony Duclair |
4 |
$3,500,000 |
| Nicolas Hague |
1 |
$2,294,150 |
| Braden Schneider |
2 |
$2,200,000 |
| Brandon Duhaime |
2 |
$1,850,000 |
| Arber Xhekaj |
2 |
$1,350,000 |
| Beck Malenstyn |
2 |
$1,350,000 |
| Joey Daccord |
1 |
$1,200,000 |
| Kevin Shattenkirk |
1 |
$1,050,000 |
| Calvin Pickard |
2 |
$1,000,000 |
| JJ Peterka |
1 |
$855,830 |
| Troy Stecher |
2 |
$787,500 |
| Joel Hofer |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jiri Kulich |
3 |
$88,667 |
| Matthew Poitras |
2 |
$87,000 |
| Luke Evangelista |
1 |
$79,750 |
| Jan Jenik |
1 |
$77,500 |
| Jake Leschyshyn |
1 |
$76,667 |
Last Updated Wednesday, Nov 27 2024
