Financial Report
Buffalo 35-29-13 (9th Eastern)ORGANIZATION INFO | |
|---|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT | |
|---|---|
| Year 2024 | $86,637,804 |
| Year 2025 | $69,855,307 |
| Year 2026 | $55,003,307 |
| Year 2027 | $21,920,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $86,005,470 |
| Farm Payroll | $632,334 |
| Prospect Fees | $6,000 |
| Coach | $500,000 |
| Games Remaining | 5 |
| Total Game Expenses | $1,062,729 |
| Projected Expenses | $5,313,647 |
| Projected Balance | $38,517,549 |
INCOME | |
|---|---|
| Current Funds | $41,000,000 |
| Home Games Remaining | 3 |
| Avg. Attendance | 17,875 |
| Avg. Revenue / Game | $943,732 |
| Projected Revenue | $2,831,196 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
|---|---|---|
| Tomas Hertl | 3 | $8,137,500 |
| Dmitry Orlov | 1 | $7,750,000 |
| Seth Jarvis | 4 | $7,420,000 |
| Filip Hronek | 4 | $7,250,000 |
| Matt Boldy | 3 | $7,000,000 |
| Hampus Lindholm | 3 | $6,500,000 |
| Dylan Strome | 3 | $5,000,000 |
| Nick Leddy | 2 | $4,000,000 |
| Max Domi | 4 | $3,750,000 |
| Tommy Novak | 3 | $3,500,000 |
| Anthony Duclair | 4 | $3,500,000 |
| Timothy Liljegren | 2 | $3,000,000 |
| Colton Sissons | 3 | $2,857,140 |
| Karel Vejmelka | 1 | $2,725,000 |
| Lars Eller | 1 | $2,450,000 |
| Braden Schneider | 2 | $2,200,000 |
| Brandon Duhaime | 2 | $1,850,000 |
| Arber Xhekaj | 2 | $1,350,000 |
| Beck Malenstyn | 2 | $1,350,000 |
| Joey Daccord | 1 | $1,200,000 |
| JJ Peterka | 1 | $855,830 |
| Luke Evangelista | 1 | $797,500 |
| Troy Stecher | 2 | $787,500 |
| Joel Hofer | 1 | $775,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
|---|---|---|
| Joe Veleno | 2 | $227,500 |
| Jiri Kulich | 3 | $88,667 |
| Matthew Poitras | 2 | $87,000 |
| Jan Jenik | 1 | $77,500 |
| Jake Leschyshyn | 1 | $76,667 |
| Justin Dowling | 1 | $75,000 |