ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $81,687,836 |
| Year 2025 | $56,386,416 |
| Year 2026 | $38,550,000 |
| Year 2027 | $3,850,000 |
EXPENSES |
|---|
| Pro Payroll | $79,137,503 |
| Farm Payroll | $2,550,333 |
| Prospect Fees | $35,850 |
| Coach | $500,000 |
| Games Remaining | 63 |
| Total Game Expenses | $1,002,728 |
| Projected Expenses | $63,171,856 |
| Projected Balance | $3,977,552 |
INCOME |
|---|
| Current Funds | $37,000,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 17,844 |
| Avg. Revenue / Game | $942,169 |
| Projected Revenue | $30,149,408 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Pierre-Luc Dubois |
3 |
$8,500,000 |
| Dylan Cozens |
3 |
$7,100,000 |
| Troy Terry |
3 |
$7,000,000 |
| Damon Severson |
3 |
$6,250,000 |
| Jacob Markstrom |
2 |
$6,000,000 |
| Nikita Zaitsev |
1 |
$4,500,000 |
| Christian Dvorak |
1 |
$4,450,000 |
| Max Pacioretty |
1 |
$4,000,000 |
| Joel Edmundson |
4 |
$3,850,000 |
| Vitek Vanecek |
1 |
$3,400,000 |
| Connor Clifton |
2 |
$3,333,333 |
| Ivan Fedotov |
2 |
$3,275,000 |
| Ilya Lyubushkin |
3 |
$3,250,000 |
| Brock McGinn |
1 |
$2,750,000 |
| Brett Kulak |
2 |
$2,750,000 |
| Michael Amadio |
3 |
$2,600,000 |
| Kailer Yamamoto |
1 |
$1,500,000 |
| Ross Johnston |
2 |
$1,100,000 |
| Connor Bedard |
2 |
$950,000 |
| Owen Power |
1 |
$916,670 |
| Denis Gurianov |
1 |
$850,000 |
| Michael Pezzetta |
1 |
$812,500 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirby Dach |
2 |
$336,250 |
| Jeff Carter |
1 |
$312,500 |
| Justin Schultz |
1 |
$300,000 |
| Luke Kunin |
1 |
$275,000 |
| Matt Grzelcyk |
1 |
$275,000 |
| Ethan Bear |
1 |
$206,250 |
| Rem Pitlick |
1 |
$110,000 |
| Shane Wright |
2 |
$91,833 |
| Emil Heineman |
1 |
$89,750 |
| Akira Schmid |
1 |
$87,500 |
| Joel Hanley |
1 |
$78,750 |
| Caleb Jones |
1 |
$77,500 |
| Ruslan Iskhakov |
1 |
$77,500 |
| Gage Goncalves |
1 |
$77,500 |
| Robert Hagg |
1 |
$77,500 |
| Jujhar Khaira |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
