ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $28,046,420 |
| Year 2024 | $22,953,083 |
| Year 2025 | $13,775,000 |
| Year 2026 | $425,000 |
EXPENSES |
|---|
| Pro Payroll | $26,648,337 |
| Farm Payroll | $1,398,083 |
| Prospect Fees | $23,850 |
| Coach | $500,000 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $39,000,000 |
INCOME |
|---|
| Current Funds | $39,000,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dylan Cozens |
3 |
$7,100,000 |
| Damon Severson |
3 |
$6,250,000 |
| Jacob Markstrom |
2 |
$6,000,000 |
| Tyler Myers |
0 |
$6,000,000 |
| Nikita Zaitsev |
0 |
$4,500,000 |
| Max Pacioretty |
0 |
$4,000,000 |
| Corey Perry |
0 |
$4,000,000 |
| Anthony Duclair |
0 |
$3,000,000 |
| Luke Kunin |
0 |
$2,750,000 |
| Brett Kulak |
2 |
$2,750,000 |
| Kailer Yamamoto |
0 |
$1,500,000 |
| Owen Power |
1 |
$916,670 |
| Cayden Primeau |
1 |
$890,000 |
| Denis Gurianov |
0 |
$850,000 |
| Michael Pezzetta |
1 |
$812,500 |
| Joel Hanley |
1 |
$787,500 |
| Caleb Jones |
0 |
$775,000 |
| Johnathan Kovacevic |
1 |
$766,667 |
| Ethan Bear |
0 |
$750,000 |
| Connor Bedard |
4 |
$375,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jakub Vrana |
0 |
$525,000 |
| Ville Husso |
1 |
$475,000 |
| Christian Dvorak |
1 |
$445,000 |
| Kirby Dach |
2 |
$336,250 |
| Shane Wright |
2 |
$91,833 |
| Akira Schmid |
0 |
$85,983 |
| Tyler Pitlick |
0 |
$78,750 |
| Austin Watson |
0 |
$77,667 |
| Chris Tierney |
0 |
$77,500 |
| Emil Heineman |
4 |
$25,000 |
| Gage Goncalves |
4 |
$25,000 |
Last Updated Friday, Jul 5 2024
