ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $105,135,833 |
| Year 2027 | $70,050,333 |
| Year 2028 | $60,340,000 |
| Year 2029 | $29,300,000 |
EXPENSES |
|---|
| Pro Payroll | $103,225,000 |
| Farm Payroll | $1,910,833 |
| Prospect Fees | $38,666 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,258,030 |
| Projected Expenses | $90,578,142 |
| Projected Balance | $46,636,257 |
INCOME |
|---|
| Current Funds | $102,999,999 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Tuch |
4 |
$10,500,000 |
| Mikhail Sergachev |
1 |
$8,500,000 |
| Jeremy Swayman |
3 |
$8,250,000 |
| Robert Thomas |
1 |
$8,125,000 |
| Brandt Clarke |
4 |
$7,400,000 |
| Mason McTavish |
4 |
$7,000,000 |
| Tom Wilson |
2 |
$6,500,000 |
| Anthony Cirelli |
3 |
$6,250,000 |
| Morgan Geekie |
3 |
$5,500,000 |
| Esa Lindell |
3 |
$5,250,000 |
| Thomas Harley |
1 |
$4,000,000 |
| Brenden Dillon |
1 |
$4,000,000 |
| Jeremy Lauzon |
4 |
$4,000,000 |
| Will Cuylle |
1 |
$3,900,000 |
| Mathieu Olivier |
3 |
$3,000,000 |
| Zach Whitecloud |
1 |
$2,750,000 |
| Jake Allen |
3 |
$1,800,000 |
| Steven Lorentz |
2 |
$1,350,000 |
| Adam Klapka |
1 |
$1,250,000 |
| Nico Daws |
2 |
$1,100,000 |
| Jimmy Snuggerud |
1 |
$950,000 |
| Ryan Leonard |
1 |
$950,000 |
| Artur Akhtyamov |
3 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ville Koivunen |
4 |
$400,000 |
| Kasperi Kapanen |
1 |
$260,000 |
| Ethen Frank |
2 |
$200,000 |
| Nick Cousins |
2 |
$158,750 |
| Kevin Korchinski |
2 |
$132,500 |
| Zach Bogosian |
1 |
$125,000 |
| Carl Grundstrom |
1 |
$100,000 |
| Jaroslav Chmelar |
1 |
$94,250 |
| Otto Stenberg |
2 |
$94,083 |
| Carl Lindbom |
3 |
$90,000 |
| Quinn Hutson |
2 |
$87,500 |
| Mikael Pyyhtia |
2 |
$87,500 |
| Cole Reinhardt |
1 |
$81,250 |
Last Updated Wednesday, Oct 21 2026
