ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $103,997,944 |
| Year 2027 | $60,252,944 |
| Year 2028 | $29,300,000 |
| Year 2029 | $0 |
EXPENSES |
|---|
| Pro Payroll | $103,309,527 |
| Farm Payroll | $688,417 |
| Prospect Fees | $100,875 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,144,034 |
| Projected Expenses | $82,370,416 |
| Projected Balance | -$18,429,016 |
INCOME |
|---|
| Current Funds | $29,727,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jake Guentzel |
2 |
$9,000,000 |
| Nikolaj Ehlers |
3 |
$8,500,000 |
| Jake Sanderson |
2 |
$8,050,000 |
| Josh Norris |
1 |
$7,950,000 |
| Gabriel Vilardi |
3 |
$7,500,000 |
| Morgan Rielly |
1 |
$7,500,000 |
| Alexis Lafreniere |
3 |
$7,450,000 |
| Brandon Montour |
2 |
$7,142,857 |
| Nazem Kadri |
1 |
$7,000,000 |
| Bowen Byram |
1 |
$6,250,000 |
| Logan Thompson |
3 |
$5,850,000 |
| Ryan Nugent-Hopkins |
1 |
$5,125,000 |
| Brayden McNabb |
2 |
$3,650,000 |
| Claude Giroux |
1 |
$2,000,000 |
| Morgan Barron |
1 |
$1,850,000 |
| Mark Kastelic |
2 |
$1,566,670 |
| Alex Lyon |
1 |
$1,500,000 |
| Cole Koepke |
2 |
$1,450,000 |
| Simon Benoit |
1 |
$1,350,000 |
| Tyler Tucker |
1 |
$925,000 |
| John Beecher |
1 |
$850,000 |
| Jamie Benn |
1 |
$850,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Erik Gudbranson |
1 |
$175,000 |
| Jesper Boqvist |
1 |
$150,000 |
| Sam Carrick |
1 |
$100,000 |
| Ludvig Jansson |
2 |
$93,417 |
| Brett Berard |
1 |
$85,000 |
| Matthew Kessel |
1 |
$85,000 |
Last Updated Wednesday, Oct 21 2026
