ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $60,350,557 |
| Year 2024 | $25,592,140 |
| Year 2025 | $25,592,140 |
| Year 2026 | $147,500 |
EXPENSES |
|---|
| Pro Payroll | $59,886,307 |
| Farm Payroll | $464,250 |
| Prospect Fees | $10,500 |
| Coach | $500,000 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $45,075,000 |
INCOME |
|---|
| Current Funds | $45,075,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Miro Heiskanen |
3 |
$8,450,000 |
| Tomas Hertl |
3 |
$8,137,500 |
| Ivan Provorov |
1 |
$6,750,000 |
| Anthony Cirelli |
1 |
$6,250,000 |
| Jonas Brodin |
3 |
$6,000,000 |
| Andrei Kuzmenko |
1 |
$5,500,000 |
| Jordan Eberle |
0 |
$5,500,000 |
| Reilly Smith |
1 |
$5,000,000 |
| Bowen Byram |
1 |
$3,850,000 |
| Alexandar Georgiev |
1 |
$3,400,000 |
| Jeff Carter |
0 |
$3,125,000 |
| Kyle Okposo |
0 |
$3,000,000 |
| Colton Sissons |
3 |
$2,857,140 |
| Klim Kostin |
1 |
$2,000,000 |
| Barrett Hayton |
0 |
$1,775,000 |
| Robert Bortuzzo |
0 |
$950,000 |
| Matthew Knies |
1 |
$925,000 |
| Dakota Joshua |
0 |
$825,000 |
| Nick Seeler |
0 |
$775,000 |
| Joseph Woll |
1 |
$766,667 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Marc-Andre Fleury |
0 |
$350,000 |
| Max Jones |
0 |
$129,500 |
| Spencer Stastney |
0 |
$92,500 |
| Matty Beniers |
0 |
$89,750 |
| Joe Veleno |
0 |
$82,500 |
| Jacob Bernard-Docker |
1 |
$80,500 |
| Givani Smith |
1 |
$80,000 |
| Jakub Lauko |
1 |
$78,750 |
| Dominic Toninato |
1 |
$77,500 |
| Michael Hutchinson |
0 |
$75,000 |
| Ryan Johnson |
4 |
$30,000 |
| John Beecher |
4 |
$30,000 |
| Connor Zary |
4 |
$30,000 |
| Olen Zellweger |
4 |
$30,000 |
| Lukas Cormier |
4 |
$27,500 |
Last Updated Friday, Jul 5 2024
