ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $70,319,747 |
| Year 2025 | $41,299,997 |
| Year 2026 | $30,449,997 |
| Year 2027 | $18,592,857 |
EXPENSES |
|---|
| Pro Payroll | $69,571,664 |
| Farm Payroll | $748,083 |
| Prospect Fees | $60,250 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $864,390 |
| Projected Expenses | $53,592,193 |
| Projected Balance | $40,967,267 |
INCOME |
|---|
| Current Funds | $67,197,000 |
| Home Games Remaining | 30 |
| Avg. Attendance | 17,275 |
| Avg. Revenue / Game | $912,082 |
| Projected Revenue | $27,362,460 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Cale Makar |
3 |
$9,000,000 |
| Matty Beniers |
4 |
$7,142,857 |
| Anthony Cirelli |
1 |
$6,250,000 |
| Jake DeBrusk |
4 |
$5,500,000 |
| Jason Zucker |
1 |
$5,400,000 |
| Juuse Saros |
1 |
$5,000,000 |
| Bowen Byram |
1 |
$3,850,000 |
| Dakota Joshua |
4 |
$3,250,000 |
| Colton Sissons |
3 |
$2,857,140 |
| Nick Seeler |
4 |
$2,700,000 |
| Barrett Hayton |
2 |
$2,650,000 |
| Dante Fabbro |
1 |
$2,500,000 |
| Joe Veleno |
2 |
$2,275,000 |
| Vincent Desharnais |
2 |
$2,000,000 |
| Klim Kostin |
1 |
$2,000,000 |
| Ryan Poehling |
2 |
$1,900,000 |
| Max Jones |
2 |
$1,000,000 |
| Pierre-Olivier Joseph |
1 |
$950,000 |
| Matthew Knies |
1 |
$925,000 |
| A.J. Greer |
2 |
$850,000 |
| Jacob Bernard-Docker |
1 |
$805,000 |
| Joseph Woll |
1 |
$766,667 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Johnson |
2 |
$92,500 |
| John Beecher |
1 |
$92,500 |
| Alex Laferriere |
1 |
$87,500 |
| Spencer Stastney |
2 |
$82,500 |
| Givani Smith |
1 |
$80,000 |
| Lukas Cormier |
1 |
$79,333 |
| Jakub Lauko |
1 |
$78,750 |
| Malcolm Subban |
1 |
$77,500 |
| Samuel Fagemo |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
