ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $90,638,999 |
| Year 2027 | $64,282,500 |
| Year 2028 | $52,575,000 |
| Year 2029 | $40,975,000 |
EXPENSES |
|---|
| Pro Payroll | $89,536,666 |
| Farm Payroll | $1,102,333 |
| Prospect Fees | $187,649 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,087,222 |
| Projected Expenses | $78,279,984 |
| Projected Balance | -$12,718,214 |
INCOME |
|---|
| Current Funds | $38,999,998 |
| Home Games Remaining | 36 |
| Avg. Attendance | 13,974 |
| Avg. Revenue / Game | $737,827 |
| Projected Revenue | $26,561,772 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Trevor Zegras |
4 |
$9,125,000 |
| Connor Hellebuyck |
2 |
$8,500,000 |
| Zach Benson |
4 |
$7,500,000 |
| Pavel Mintyukov |
4 |
$7,200,000 |
| Alex Killorn |
1 |
$6,250,000 |
| Andre Burakovsky |
1 |
$5,500,000 |
| Christian Dvorak |
4 |
$5,150,000 |
| Brett Kulak |
4 |
$4,500,000 |
| Kevin Lankinen |
3 |
$4,500,000 |
| Peyton Krebs |
4 |
$4,500,000 |
| Will Borgen |
3 |
$4,100,000 |
| Dawson Mercer |
1 |
$4,000,000 |
| Beck Malenstyn |
4 |
$3,000,000 |
| Connor Brown |
3 |
$3,000,000 |
| Noel Acciari |
2 |
$2,800,000 |
| Declan Chisholm |
1 |
$1,600,000 |
| Ilya Solovyov |
1 |
$1,550,000 |
| Egor Zamula |
1 |
$1,000,000 |
| Conor Geekie |
1 |
$886,666 |
| Tristen Nielsen |
1 |
$850,000 |
| Xavier Parent |
1 |
$850,000 |
| Oskar Back |
1 |
$825,000 |
| Jaycob Megna |
1 |
$800,000 |
| Nikita Tolopilo |
1 |
$775,000 |
| Steven Santini |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Grebenkin |
2 |
$220,000 |
| Victor Mancini |
2 |
$100,000 |
| Ty Murchison |
1 |
$93,500 |
| Daemon Hunt |
1 |
$90,000 |
| Jani Nyman |
1 |
$89,167 |
| Taylor Makar |
2 |
$87,500 |
| Zachary Bolduc |
1 |
$86,333 |
| Carson Lambos |
1 |
$85,000 |
| Ivan Ivan |
1 |
$85,000 |
| Hunter Haight |
1 |
$83,333 |
| Justin Sourdif |
1 |
$82,500 |
Last Updated Wednesday, Oct 21 2026
