ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $87,216,680 |
| Year 2025 | $74,737,857 |
| Year 2026 | $45,350,000 |
| Year 2027 | $8,500,000 |
EXPENSES |
|---|
| Pro Payroll | $86,662,847 |
| Farm Payroll | $553,833 |
| Prospect Fees | $43,750 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $1,070,249 |
| Projected Expenses | $66,355,447 |
| Projected Balance | $4,106,953 |
INCOME |
|---|
| Current Funds | $41,000,000 |
| Home Games Remaining | 31 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $29,462,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Pietrangelo |
3 |
$8,800,000 |
| Connor Hellebuyck |
4 |
$8,500,000 |
| Bo Horvat |
3 |
$8,500,000 |
| Kyle Connor |
2 |
$7,142,857 |
| Josh Morrissey |
3 |
$6,250,000 |
| Alex Killorn |
3 |
$6,250,000 |
| Josh Manson |
2 |
$4,500,000 |
| Mikael Backlund |
2 |
$4,500,000 |
| Connor Murphy |
2 |
$4,400,000 |
| Alec Martinez |
1 |
$4,000,000 |
| Nino Niederreiter |
3 |
$4,000,000 |
| Brandon Tanev |
1 |
$3,500,000 |
| Adam Lowry |
2 |
$3,250,000 |
| Jordan Martinook |
3 |
$3,050,000 |
| Luke Schenn |
2 |
$2,750,000 |
| Mason Appleton |
1 |
$2,166,660 |
| Connor Ingram |
2 |
$1,950,000 |
| Daemon Hunt |
1 |
$828,330 |
| Mark Jankowski |
2 |
$800,000 |
| Michael Carcone |
1 |
$775,000 |
| Alex Nylander |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Morgan Geekie |
1 |
$200,000 |
| Zach Benson |
2 |
$95,000 |
| Eric Robinson |
1 |
$95,000 |
| Peyton Krebs |
1 |
$86,333 |
| Spencer Martin |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
