ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $4,736,250 |
| Year 2024 | $3,496,250 |
| Year 2025 | $871,250 |
| Year 2026 | $87,500 |
EXPENSES |
|---|
| Pro Payroll | $2,000,000 |
| Farm Payroll | $2,736,250 |
| Prospect Fees | $39,875 |
| Coach | $500,000 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $40,500,002 |
INCOME |
|---|
| Current Funds | $40,500,002 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Conor Sheary |
2 |
$2,000,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Michael Bunting |
2 |
$450,000 |
| Filip Chytil |
3 |
$443,750 |
| Andreas Athanasiou |
1 |
$425,000 |
| Carter Hart |
0 |
$397,900 |
| Matt Grzelcyk |
0 |
$368,750 |
| Jonas Siegenthaler |
3 |
$340,000 |
| Marco Scandella |
0 |
$327,500 |
| Justin Schultz |
0 |
$300,000 |
| Jan Rutta |
1 |
$275,000 |
| Sean Monahan |
0 |
$200,000 |
| Tyson Jost |
0 |
$200,000 |
| Brett Howden |
1 |
$190,000 |
| Nicolas Deslauriers |
2 |
$175,000 |
| Blake Lizotte |
0 |
$167,500 |
| Morgan Barron |
1 |
$135,000 |
| Nathan Bastian |
1 |
$135,000 |
| Mattias Janmark |
0 |
$100,000 |
| Patrick Brown |
1 |
$80,000 |
| Cole Smith |
0 |
$77,500 |
| Devin Shore |
0 |
$77,500 |
| Carson Meyer |
0 |
$77,500 |
| Boris Katchouk |
0 |
$75,833 |
| Joshua Roy |
4 |
$30,000 |
| Simon Nemec |
4 |
$30,000 |
| Frank Nazar |
4 |
$27,500 |
Last Updated Friday, Jul 5 2024
