ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $100,930,021 |
| Year 2027 | $55,092,521 |
| Year 2028 | $45,376,691 |
| Year 2029 | $38,626,691 |
EXPENSES |
|---|
| Pro Payroll | $99,292,521 |
| Farm Payroll | $1,637,500 |
| Prospect Fees | $182,541 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,209,673 |
| Projected Expenses | $87,096,482 |
| Projected Balance | -$45,985,850 |
INCOME |
|---|
| Current Funds | $8,000,002 |
| Home Games Remaining | 35 |
| Avg. Attendance | 17,917 |
| Avg. Revenue / Game | $946,018 |
| Projected Revenue | $33,110,630 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Pavel Dorofeyev |
4 |
$11,000,000 |
| Simon Nemec |
4 |
$7,250,000 |
| Frank Nazar |
4 |
$6,599,991 |
| Brayden Schenn |
1 |
$6,500,000 |
| Matt Coronato |
3 |
$6,500,000 |
| Ondrej Palat |
1 |
$6,000,000 |
| Mavrik Bourque |
4 |
$5,500,000 |
| Elvis Merzlikins |
1 |
$5,400,000 |
| Adam Lowry |
4 |
$5,000,000 |
| Artturi Lehkonen |
1 |
$4,500,000 |
| Tony DeAngelo |
2 |
$4,500,000 |
| Fabian Zetterlund |
2 |
$4,275,000 |
| Trevor Moore |
1 |
$4,200,000 |
| Mathew Dumba |
1 |
$3,750,000 |
| Alexandre Carrier |
1 |
$3,750,000 |
| Jonas Siegenthaler |
1 |
$3,400,000 |
| Carter Hart |
4 |
$3,276,700 |
| Mason Lohrei |
1 |
$3,200,000 |
| Matias Maccelli |
1 |
$2,250,000 |
| Justin Brazeau |
1 |
$1,500,000 |
| Axel Sandin-Pellikka |
2 |
$940,830 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Michael Bunting |
1 |
$450,000 |
| Martin Pospisil |
3 |
$250,000 |
| Cody Glass |
1 |
$250,000 |
| David Kampf |
1 |
$240,000 |
| Nico Sturm |
1 |
$200,000 |
| Joshua Roy |
1 |
$85,000 |
| Jason Polin |
1 |
$85,000 |
| Nathan Legare |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
