ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $69,715,666 |
| Year 2025 | $39,782,833 |
| Year 2026 | $22,987,500 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $68,274,833 |
| Farm Payroll | $1,440,833 |
| Prospect Fees | $63,875 |
| Coach | $500,000 |
| Games Remaining | 61 |
| Total Game Expenses | $857,068 |
| Projected Expenses | $52,281,122 |
| Projected Balance | $9,590,862 |
INCOME |
|---|
| Current Funds | $37,000,002 |
| Home Games Remaining | 31 |
| Avg. Attendance | 15,196 |
| Avg. Revenue / Game | $802,322 |
| Projected Revenue | $24,871,982 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonas Brodin |
3 |
$6,000,000 |
| Esa Lindell |
1 |
$5,800,000 |
| Elvis Merzlikins |
3 |
$5,400,000 |
| Ilya Mikheyev |
2 |
$4,750,000 |
| Michael Bunting |
2 |
$4,500,000 |
| Tyson Barrie |
1 |
$4,500,000 |
| Filip Chytil |
3 |
$4,437,500 |
| Andreas Athanasiou |
1 |
$4,250,000 |
| Carter Hart |
1 |
$3,979,000 |
| Alexandre Carrier |
3 |
$3,750,000 |
| Jonas Siegenthaler |
3 |
$3,400,000 |
| Jan Rutta |
1 |
$2,750,000 |
| Danton Heinen |
2 |
$2,250,000 |
| Conor Sheary |
2 |
$2,000,000 |
| Blake Lizotte |
2 |
$1,850,000 |
| Nicolas Aube-Kubel |
1 |
$1,500,000 |
| Morgan Barron |
1 |
$1,350,000 |
| Nathan Bastian |
1 |
$1,350,000 |
| Kasperi Kapanen |
1 |
$1,100,000 |
| Martin Pospisil |
2 |
$1,000,000 |
| Alexander Alexeyev |
1 |
$825,000 |
| Dakota Mermis |
1 |
$775,000 |
| Boris Katchouk |
1 |
$758,333 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Brett Howden |
1 |
$190,000 |
| Nicolas Deslauriers |
2 |
$175,000 |
| Frank Nazar |
2 |
$95,000 |
| Simon Nemec |
2 |
$91,833 |
| Georgi Romanov |
1 |
$91,000 |
| Pierrick Dube |
1 |
$87,000 |
| Joshua Roy |
2 |
$83,500 |
| Patrick Brown |
1 |
$80,000 |
| Travis Dermott |
1 |
$80,000 |
| Nick Bonino |
1 |
$80,000 |
| Tyson Jost |
1 |
$77,500 |
| Justin Brazeau |
1 |
$77,500 |
| Carson Meyer |
1 |
$77,500 |
| Matthew Phillips |
1 |
$77,500 |
| Chad Ruhwedel |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
