ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $86,592,250 |
| Year 2025 | $47,230,000 |
| Year 2026 | $30,650,000 |
| Year 2027 | $9,775,000 |
EXPENSES |
|---|
| Pro Payroll | $85,862,167 |
| Farm Payroll | $730,083 |
| Prospect Fees | $65,650 |
| Coach | $0 |
| Games Remaining | 63 |
| Total Game Expenses | $1,057,749 |
| Projected Expenses | $66,638,173 |
| Projected Balance | $4,774,627 |
INCOME |
|---|
| Current Funds | $41,000,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $30,412,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mitch Marner |
1 |
$10,903,000 |
| Seth Jones |
3 |
$9,500,000 |
| Sam Reinhart |
4 |
$8,625,000 |
| Aaron Ekblad |
1 |
$7,500,000 |
| Jordan Binnington |
3 |
$6,000,000 |
| Travis Konecny |
1 |
$5,500,000 |
| Tristan Jarry |
3 |
$5,375,000 |
| Jordan Eberle |
2 |
$4,750,000 |
| Nick Foligno |
2 |
$4,500,000 |
| Radko Gudas |
2 |
$4,000,000 |
| Noah Dobson |
1 |
$4,000,000 |
| Mario Ferraro |
2 |
$3,250,000 |
| Tanner Jeannot |
1 |
$2,665,000 |
| Jonathan Drouin |
1 |
$2,500,000 |
| Fabian Zetterlund |
1 |
$1,450,000 |
| Alexey Toropchenko |
1 |
$1,250,000 |
| Dmitry Kulikov |
4 |
$1,150,000 |
| Brett Leason |
1 |
$1,050,000 |
| Craig Smith |
1 |
$1,000,000 |
| Wyatt Johnston |
1 |
$894,167 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Cam Atkinson |
1 |
$90,000 |
| Ridly Greig |
1 |
$86,333 |
| Calen Addison |
1 |
$82,500 |
| Emil Lilleberg |
2 |
$80,000 |
| Graeme Clarke |
1 |
$80,000 |
| Olle Lycksell |
1 |
$78,750 |
| Mads Sogaard |
0 |
$77,500 |
| Alex Steeves |
1 |
$77,500 |
| Angus Crookshank |
1 |
$77,500 |
| Colin White |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
