ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $104,331,576 |
| Year 2027 | $55,061,410 |
| Year 2028 | $42,961,410 |
| Year 2029 | $29,581,410 |
EXPENSES |
|---|
| Pro Payroll | $103,905,000 |
| Farm Payroll | $426,576 |
| Prospect Fees | $68,475 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,248,810 |
| Projected Expenses | $89,914,329 |
| Projected Balance | -$55,449,927 |
INCOME |
|---|
| Current Funds | $250,002 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jason Robertson |
1 |
$12,000,000 |
| Martin Necas |
4 |
$11,500,000 |
| Jakob Chychrun |
3 |
$9,000,000 |
| Mark Scheifele |
2 |
$8,500,000 |
| Darren Raddysh |
4 |
$8,500,000 |
| Nick Schmaltz |
4 |
$8,000,000 |
| Nick Suzuki |
1 |
$7,875,000 |
| Vince Dunn |
1 |
$7,350,000 |
| Jared McCann |
1 |
$5,000,000 |
| John Tavares |
3 |
$4,380,000 |
| Shayne Gostisbehere |
1 |
$3,200,000 |
| Jordan Martinook |
1 |
$3,050,000 |
| Tyler Myers |
1 |
$3,000,000 |
| Scott Wedgewood |
1 |
$2,500,000 |
| Connor Dewar |
2 |
$2,250,000 |
| Radko Gudas |
4 |
$1,500,000 |
| Devin Cooley |
2 |
$1,350,000 |
| Gage Goncalves |
1 |
$1,200,000 |
| Emil Heineman |
1 |
$1,100,000 |
| Mats Zuccarello |
1 |
$1,000,000 |
| Emil Lilleberg |
1 |
$850,000 |
| Marcus Johansson |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Victor Olofsson |
1 |
$163,833 |
| Tyson Gross |
1 |
$97,500 |
| Isaiah George |
1 |
$83,833 |
| Vincent Iorio |
4 |
$81,410 |
Last Updated Wednesday, Oct 21 2026
