ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $104,705,666 |
| Year 2027 | $49,413,333 |
| Year 2028 | $31,633,333 |
| Year 2029 | $2,500,000 |
EXPENSES |
|---|
| Pro Payroll | $103,650,666 |
| Farm Payroll | $1,055,000 |
| Prospect Fees | $130,767 |
| Coach | $0 |
| Games Remaining | 73 |
| Total Game Expenses | $1,248,975 |
| Projected Expenses | $91,175,204 |
| Projected Balance | -$19,132,404 |
INCOME |
|---|
| Current Funds | $36,878,000 |
| Home Games Remaining | 37 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $35,164,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Igor Shesterkin |
3 |
$11,500,000 |
| Zach Werenski |
1 |
$9,583,333 |
| Adam Fox |
1 |
$9,500,000 |
| Roman Josi |
1 |
$9,059,000 |
| Steven Stamkos |
2 |
$8,000,000 |
| Brock Boeser |
3 |
$7,250,000 |
| Clayton Keller |
1 |
$7,150,000 |
| Travis Sanheim |
1 |
$6,250,000 |
| Spencer Knight |
3 |
$5,833,333 |
| Sean Monahan |
2 |
$5,500,000 |
| Pavel Zacha |
1 |
$4,750,000 |
| Ryan O'Reilly |
1 |
$4,500,000 |
| Gustav Nyquist |
1 |
$3,250,000 |
| Jake Evans |
3 |
$2,850,000 |
| Jeffrey Viel |
4 |
$2,500,000 |
| Eric Robinson |
3 |
$1,700,000 |
| Troy Stecher |
2 |
$1,350,000 |
| Ryan Lomberg |
2 |
$1,300,000 |
| Matvei Michkov |
1 |
$950,000 |
| Colton White |
2 |
$875,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jakob Pelletier |
2 |
$232,500 |
| David Jiricek |
2 |
$150,000 |
| Isac Lundestrom |
1 |
$130,000 |
| Noah Juulsen |
2 |
$110,000 |
| Nikita Chibrikov |
2 |
$87,500 |
| Walker Duehr |
2 |
$87,500 |
| Nicolas Deslauriers |
2 |
$87,500 |
| Josh Dunne |
1 |
$85,000 |
| Justin Kirkland |
1 |
$85,000 |
| Samuel Poulin |
0 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
