ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2023 | $64,805,830 |
| Year 2024 | $44,301,663 |
| Year 2025 | $43,088,333 |
| Year 2026 | $55,000 |
EXPENSES |
|---|
| Pro Payroll | $63,403,330 |
| Farm Payroll | $1,402,500 |
| Prospect Fees | $43,267 |
| Coach | $0 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $40,000,000 |
INCOME |
|---|
| Current Funds | $40,000,000 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Werenski |
3 |
$9,583,333 |
| Adam Fox |
3 |
$9,500,000 |
| Nazem Kadri |
3 |
$7,000,000 |
| Travis Sanheim |
3 |
$6,250,000 |
| Nikolaj Ehlers |
1 |
$6,000,000 |
| Igor Shesterkin |
1 |
$5,666,667 |
| Pavel Zacha |
3 |
$4,750,000 |
| Frank Vatrano |
1 |
$3,650,000 |
| Gustav Nyquist |
1 |
$3,185,000 |
| Dylan DeMelo |
0 |
$3,000,000 |
| Evan Rodrigues |
3 |
$3,000,000 |
| Dante Fabbro |
0 |
$2,500,000 |
| Miles Wood |
3 |
$2,500,000 |
| Erik Brannstrom |
0 |
$2,000,000 |
| Michael McLeod |
0 |
$1,400,000 |
| Keegan Kolesar |
1 |
$1,400,000 |
| David Jiricek |
2 |
$918,330 |
| MacKenzie Entwistle |
0 |
$800,000 |
| Spencer Martin |
0 |
$762,500 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan O'Reilly |
3 |
$450,000 |
| Robby Fabbri |
1 |
$400,000 |
| Mathieu Joseph |
2 |
$295,000 |
| Isac Lundestrom |
0 |
$180,000 |
| Travis Boyd |
0 |
$175,000 |
| Nikolai Knyzhov |
1 |
$125,000 |
| Nick Cousins |
0 |
$110,000 |
| Jakob Pelletier |
0 |
$86,333 |
| Sam Poulin |
0 |
$86,333 |
| Danil Gushchin |
0 |
$82,833 |
| Jonah Gadjovich |
0 |
$81,000 |
| Grigori Denisenko |
1 |
$77,500 |
| Ilya Solovyov |
4 |
$30,000 |
| Nikita Chibrikov |
4 |
$25,000 |
Last Updated Friday, Jul 5 2024
