ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $66,946,273 |
| Year 2025 | $49,906,857 |
| Year 2026 | $29,688,667 |
| Year 2027 | $8,050,000 |
EXPENSES |
|---|
| Pro Payroll | $66,317,857 |
| Farm Payroll | $628,416 |
| Prospect Fees | $91,716 |
| Coach | $0 |
| Games Remaining | 63 |
| Total Game Expenses | $817,536 |
| Projected Expenses | $51,504,796 |
| Projected Balance | $22,192,644 |
INCOME |
|---|
| Current Funds | $46,000,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 16,393 |
| Avg. Revenue / Game | $865,545 |
| Projected Revenue | $27,697,440 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Huberdeau |
3 |
$10,500,000 |
| Patrik Laine |
2 |
$8,700,000 |
| Jake Sanderson |
4 |
$8,050,000 |
| Kevin Hayes |
2 |
$7,142,857 |
| J.T. Compher |
3 |
$5,100,000 |
| Ryan Graves |
3 |
$4,500,000 |
| Tanner Pearson |
1 |
$3,250,000 |
| Olli Maatta |
1 |
$3,000,000 |
| Dominik Kubalik |
1 |
$2,500,000 |
| Alexander Barabanov |
1 |
$2,500,000 |
| Yegor Chinakhov |
2 |
$2,100,000 |
| Mattias Janmark |
3 |
$1,450,000 |
| Justin Barron |
2 |
$1,150,000 |
| Victor Olofsson |
1 |
$1,075,000 |
| Oliver Kylington |
1 |
$1,050,000 |
| Logan Cooley |
2 |
$950,000 |
| Jesper Wallstedt |
1 |
$925,000 |
| Ronnie Attard |
1 |
$850,000 |
| Bo Groulx |
1 |
$775,000 |
| Michael Hutchinson |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jon Merrill |
1 |
$120,000 |
| Arthur Kaliyev |
1 |
$89,417 |
| Simon Edvinsson |
2 |
$89,416 |
| Matt Savoie |
3 |
$88,667 |
| Maksymilian Szuber |
2 |
$85,917 |
| Oskar Lindblom |
1 |
$77,500 |
| Dryden Hunt |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
