Financial Report

Vegas 0-0-0 (1st Western)
ORGANIZATION INFO
Arena
Capacity18,000
Ticket Price$22
SALARY COMMITMENT
Year 2023$41,773,267
Year 2024$37,267,017
Year 2025$20,530,000
Year 2026$330,000
EXPENSES
Pro Payroll$41,562,017
Farm Payroll$211,250
Prospect Fees$67,466
Coach$0
Games Remaining82
Total Game Expenses$0
Projected Expenses$0
Projected Balance$41,500,000
INCOME
Current Funds$41,500,000
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Jonathan Huberdeau 3 $10,500,000
Patrik Laine 2 $8,700,000
Kevin Hayes 2 $7,142,857
Anthony Mantha 0 $5,700,000
Alec Martinez 0 $5,250,000
Jakob Silfverberg 0 $5,250,000
J.T. Compher 3 $5,100,000
Artem Zub 3 $4,600,000
Derek Forbort 0 $3,000,000
Mackenzie Blackwood 1 $2,350,000
Jon Merrill 1 $1,200,000
Jake Sanderson 0 $925,000
Justin Barron 0 $925,000
Simon Edvinsson 2 $894,160
Yegor Chinakhov 0 $800,000
Dryden Hunt 1 $775,000
Bobby McMann 0 $762,500
Zach Sanford 0 $750,000
Logan Cooley 4 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Kevin Rooney 0 $130,000
Arvid Soderblom 1 $96,250
Arthur Kaliyev 0 $89,417
Ronnie Attard 1 $85,000
Jonny Brodzinski 0 $76,250
Jesper Wallstedt 4 $30,000
Last Updated Friday, Jul 5 2024