Financial Report

Dallas 0-18-1 (16th Western)
ORGANIZATION INFO
Arena
Capacity18,000
Ticket Price$22
SALARY COMMITMENT
Year 2024$72,431,667
Year 2025$40,389,167
Year 2026$38,400,000
Year 2027$5,500,000
EXPENSES
Pro Payroll$71,936,250
Farm Payroll$495,417
Prospect Fees$79,267
Coach$0
Games Remaining63
Total Game Expenses$884,280
Projected Expenses$55,709,620
Projected Balance-$3,398,693
INCOME
Current Funds$32,649,999
Home Games Remaining32
Avg. Attendance11,637
Avg. Revenue / Game$614,404
Projected Revenue$19,660,928
PRO PAYROLL
PLAYER TERM SALARY
Logan Couture 3 $8,000,000
Evgeny Kuznetsov 1 $7,800,000
Brendan Gallagher 3 $6,500,000
Josh Anderson 3 $5,500,000
Andre Burakovsky 3 $5,500,000
Brett Pesce 4 $5,500,000
Jakub Vrana 1 $5,250,000
Ville Husso 1 $4,750,000
Ryan Lindgren 1 $4,500,000
John Marino 3 $4,400,000
John Klingberg 1 $4,150,000
Jalen Chatfield 3 $3,000,000
Kevin Rooney 1 $1,300,000
Lane Hutson 2 $950,000
Aku Raty 1 $896,250
Matt Rempe 1 $820,000
Chris Driedger 1 $795,000
Max McCormick 2 $775,000
Brett Seney 1 $775,000
Marian Studenic 1 $775,000
FARM PAYROLL
PLAYER TERM SALARY
Collin Graf 2 $94,167
Josh Doan 2 $92,500
Jesse Ylonen 1 $77,500
Kenneth Appleby 1 $77,500
Matt Villalta 2 $77,500
Sheldon Rempal 1 $76,250
Last Updated Wednesday, Nov 27 2024