ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $103,070,000 |
| Year 2027 | $64,822,500 |
| Year 2028 | $30,375,000 |
| Year 2029 | $16,625,000 |
EXPENSES |
|---|
| Pro Payroll | $102,495,000 |
| Farm Payroll | $575,000 |
| Prospect Fees | $187,342 |
| Coach | $0 |
| Games Remaining | 73 |
| Total Game Expenses | $1,229,254 |
| Projected Expenses | $89,735,547 |
| Projected Balance | -$40,570,749 |
INCOME |
|---|
| Current Funds | $13,999,998 |
| Home Games Remaining | 37 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $35,164,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| William Nylander |
2 |
$11,500,000 |
| Adrian Kempe |
4 |
$10,625,000 |
| Charlie McAvoy |
1 |
$9,500,000 |
| Dougie Hamilton |
1 |
$9,000,000 |
| Travis Konecny |
3 |
$8,750,000 |
| John Carlson |
2 |
$8,500,000 |
| Brock Nelson |
2 |
$7,500,000 |
| Martin Fehervary |
4 |
$6,000,000 |
| Philipp Grubauer |
1 |
$5,900,000 |
| Joey Daccord |
3 |
$5,000,000 |
| Blake Coleman |
1 |
$4,900,000 |
| Rasmus Sandin |
2 |
$4,600,000 |
| Arturs Silovs |
1 |
$2,800,000 |
| Hendrix Lapierre |
2 |
$1,300,000 |
| David Tomasek |
1 |
$1,200,000 |
| Evgenii Dadonov |
1 |
$1,000,000 |
| Adam Edstrom |
1 |
$975,000 |
| Sandis Vilmanis |
1 |
$930,000 |
| Patrick Giles |
2 |
$875,000 |
| Elias Salomonsson |
1 |
$865,000 |
| Nicolas Aube-Kubel |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Adam Ginning |
2 |
$87,500 |
| Simon Lundmark |
1 |
$85,000 |
| Alec Regula |
1 |
$85,000 |
| Henry Thrun |
2 |
$85,000 |
| Ozzy Wiesblatt |
1 |
$77,500 |
| Adam Erne |
1 |
$77,500 |
| John Hayden |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
