ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $89,072,341 |
| Year 2025 | $63,783,000 |
| Year 2026 | $39,160,000 |
| Year 2027 | $10,125,000 |
EXPENSES |
|---|
| Pro Payroll | $88,366,841 |
| Farm Payroll | $705,500 |
| Prospect Fees | $32,625 |
| Coach | $500,000 |
| Games Remaining | 63 |
| Total Game Expenses | $1,019,573 |
| Projected Expenses | $64,233,084 |
| Projected Balance | $4,129,764 |
INCOME |
|---|
| Current Funds | $40,500,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 16,491 |
| Avg. Revenue / Game | $870,714 |
| Projected Revenue | $27,862,848 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Drew Doughty |
3 |
$11,000,000 |
| Kirill Kaprizov |
2 |
$9,000,000 |
| MacKenzie Weegar |
3 |
$6,250,000 |
| Tyler Toffoli |
4 |
$6,000,000 |
| Adrian Kempe |
2 |
$5,500,000 |
| Joel Eriksson Ek |
3 |
$5,250,000 |
| Yanni Gourde |
1 |
$5,166,666 |
| Drake Batherson |
3 |
$4,975,000 |
| Mats Zuccarello |
2 |
$4,125,000 |
| Mikey Anderson |
4 |
$4,125,000 |
| Marcus Pettersson |
1 |
$4,025,175 |
| Jake McCabe |
1 |
$4,000,000 |
| Filip Gustavsson |
2 |
$3,750,000 |
| Matt Duchene |
1 |
$3,000,000 |
| Jake Middleton |
1 |
$2,450,000 |
| Noel Acciari |
2 |
$2,000,000 |
| Nico Sturm |
1 |
$2,000,000 |
| Simon Benoit |
3 |
$1,350,000 |
| Jonathan Quick |
1 |
$1,275,000 |
| Rafael Harvey-Pinard |
1 |
$1,100,000 |
| Mathieu Olivier |
1 |
$1,100,000 |
| Brock Faber |
1 |
$925,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Frederick Gaudreau |
3 |
$210,000 |
| Brendan Brisson |
1 |
$92,500 |
| Zack Bolduc |
2 |
$86,333 |
| James Malatesta |
2 |
$84,167 |
| Jiri Patera |
2 |
$77,500 |
| Mason Shaw |
1 |
$77,500 |
| Sammy Walker |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
