ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
| Year 2026 | $95,350,591 |
| Year 2027 | $35,463,254 |
| Year 2028 | $13,722,417 |
| Year 2029 | $8,477,500 |
EXPENSES |
| Pro Payroll | $94,187,507 |
| Farm Payroll | $1,163,084 |
| Prospect Fees | $128,933 |
| Coach | $500,000 |
| Games Remaining | 73 |
| Total Game Expenses | $1,100,947 |
| Projected Expenses | $80,369,110 |
| Projected Balance | $63,908,748 |
INCOME |
| Current Funds | $112,020,000 |
| Home Games Remaining | 37 |
| Avg. Attendance | 16,512 |
| Avg. Revenue / Game | $871,834 |
| Projected Revenue | $32,257,858 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Patrik Laine |
1 |
$8,700,000 |
| Jared Spurgeon |
1 |
$7,575,000 |
| Brendan Gallagher |
1 |
$6,500,000 |
| Jonas Brodin |
1 |
$6,000,000 |
| Jordan Binnington |
1 |
$6,000,000 |
| Phillip Danault |
1 |
$5,500,000 |
| J.T. Compher |
1 |
$5,100,000 |
| Marco Rossi |
2 |
$5,000,000 |
| Jesperi Kotkaniemi |
1 |
$4,820,000 |
| Chris Tanev |
2 |
$4,500,000 |
| Boone Jenner |
4 |
$4,200,000 |
| Vincent Desharnais |
4 |
$4,200,000 |
| Mikey Anderson |
2 |
$4,125,000 |
| Pius Suter |
1 |
$4,125,000 |
| Yakov Trenin |
2 |
$3,500,000 |
| Teddy Blueger |
2 |
$2,500,000 |
| Brett Howden |
3 |
$2,250,000 |
| Paul Cotter |
1 |
$2,150,000 |
| Ross Johnston |
3 |
$2,000,000 |
| Liam O'Brien |
1 |
$1,000,000 |
| Zeev Buium |
1 |
$966,670 |
| Gabe Perreault |
2 |
$941,667 |
| Emmitt Finnie |
2 |
$921,670 |
| Clay Stevenson |
1 |
$850,000 |
| Dennis Cholowski |
3 |
$762,500 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Riley Stillman |
3 |
$135,000 |
| Brendan Smith |
1 |
$100,000 |
| Brady Martin |
3 |
$97,417 |
| Noah Laba |
1 |
$94,500 |
| Jiri Kulich |
1 |
$88,667 |
| Dylan Garand |
2 |
$87,500 |
| Kyle Capobianco |
2 |
$87,500 |
| Marshall Rifai |
1 |
$85,000 |
| Jiri Patera |
4 |
$77,500 |
| Rafael Harvey-Pinard |
1 |
$77,500 |
| Hayden Hodgson |
1 |
$77,500 |
| Ryan Johnson |
2 |
$77,500 |
| Brendan Brisson |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026