ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $104,634,083 |
| Year 2027 | $60,919,083 |
| Year 2028 | $40,050,000 |
| Year 2029 | $17,450,000 |
EXPENSES |
|---|
| Pro Payroll | $103,975,000 |
| Farm Payroll | $659,083 |
| Prospect Fees | $37,920 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,252,048 |
| Projected Expenses | $90,147,431 |
| Projected Balance | -$10,808,031 |
INCOME |
|---|
| Current Funds | $45,125,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
1 |
$12,600,000 |
| Andrei Vasilevskiy |
1 |
$9,500,000 |
| Jackson LaCombe |
4 |
$9,000,000 |
| Victor Hedman |
3 |
$8,000,000 |
| Connor McMichael |
4 |
$6,750,000 |
| Chris Kreider |
1 |
$6,500,000 |
| Chandler Stephenson |
2 |
$6,250,000 |
| Vincent Trocheck |
1 |
$5,625,000 |
| Tyler Bertuzzi |
2 |
$5,500,000 |
| Kevin Bahl |
3 |
$5,350,000 |
| Adam Larsson |
3 |
$5,250,000 |
| Anthony Mantha |
2 |
$4,750,000 |
| Johnathan Kovacevic |
3 |
$4,000,000 |
| Simon Holmstrom |
1 |
$3,625,000 |
| Oliver Ekman-Larsson |
2 |
$3,500,000 |
| Parker Kelly |
4 |
$1,700,000 |
| Jonathan Quick |
1 |
$1,550,000 |
| Danton Heinen |
1 |
$1,000,000 |
| Rutger McGroarty |
1 |
$950,000 |
| Ryan Greene |
1 |
$950,000 |
| Sam Colangelo |
1 |
$850,000 |
| Max Crozier |
2 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Brandon Saad |
1 |
$200,000 |
| Leevi Merilainen |
1 |
$110,000 |
| Brayden Yager |
2 |
$94,083 |
| Xavier Bourgault |
1 |
$85,000 |
| Mikulas Hovorka |
1 |
$85,000 |
| Ronan Seeley |
1 |
$85,000 |
Last Updated Wednesday, Oct 21 2026
