ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $102,383,297 |
| Year 2027 | $68,355,460 |
| Year 2028 | $50,117,960 |
| Year 2029 | $16,950,000 |
EXPENSES |
|---|
| Pro Payroll | $101,849,170 |
| Farm Payroll | $534,127 |
| Prospect Fees | $164,522 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,226,760 |
| Projected Expenses | $88,326,702 |
| Projected Balance | -$16,364,531 |
INCOME |
|---|
| Current Funds | $37,750,003 |
| Home Games Remaining | 36 |
| Avg. Attendance | 17,998 |
| Avg. Revenue / Game | $950,338 |
| Projected Revenue | $34,212,168 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Noah Dobson |
3 |
$9,500,000 |
| Rasmus Andersson |
4 |
$8,500,000 |
| Wyatt Johnston |
3 |
$8,500,000 |
| Roope Hintz |
4 |
$8,450,000 |
| Lucas Raymond |
3 |
$8,075,000 |
| Kevin Fiala |
1 |
$7,875,000 |
| Alex DeBrincat |
1 |
$7,875,000 |
| Noah Hanifin |
2 |
$7,350,000 |
| Carter Verhaeghe |
3 |
$7,000,000 |
| Adam Pelech |
1 |
$5,750,000 |
| Ukko-Pekka Luukkonen |
2 |
$4,750,000 |
| Alex Laferriere |
2 |
$4,100,000 |
| Ryan Hartman |
1 |
$4,000,000 |
| Nic Dowd |
1 |
$3,000,000 |
| Logan Stanley |
1 |
$1,250,000 |
| Eric Comrie |
2 |
$1,150,000 |
| Frederik Andersen |
1 |
$1,000,000 |
| Corey Perry |
1 |
$1,000,000 |
| Cutter Gauthier |
1 |
$950,000 |
| Nathan Walker |
2 |
$887,500 |
| Denton Mateychuk |
1 |
$886,670 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Wyatt Kaiser |
1 |
$170,000 |
| Ben Meyers |
1 |
$100,000 |
| Harrison Brunicke |
3 |
$92,960 |
| Owen Pickering |
1 |
$88,667 |
| Nils Aman |
1 |
$82,500 |
Last Updated Wednesday, Oct 21 2026
