ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $85,603,377 |
| Year 2025 | $59,060,050 |
| Year 2026 | $52,250,000 |
| Year 2027 | $12,100,000 |
EXPENSES |
|---|
| Pro Payroll | $84,666,660 |
| Farm Payroll | $936,717 |
| Prospect Fees | $34,750 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $1,050,465 |
| Projected Expenses | $65,128,828 |
| Projected Balance | $2,262,551 |
INCOME |
|---|
| Current Funds | $38,000,000 |
| Home Games Remaining | 31 |
| Avg. Attendance | 17,957 |
| Avg. Revenue / Game | $948,109 |
| Projected Revenue | $29,391,379 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Fiala |
3 |
$7,875,000 |
| Alex DeBrincat |
3 |
$7,875,000 |
| Quinn Hughes |
3 |
$7,850,000 |
| Noah Hanifin |
4 |
$7,350,000 |
| William Karlsson |
3 |
$5,900,000 |
| Adam Pelech |
3 |
$5,750,000 |
| Blake Coleman |
3 |
$4,900,000 |
| Ukko-Pekka Luukkonen |
4 |
$4,750,000 |
| Carter Verhaeghe |
1 |
$4,166,660 |
| Alex Iafallo |
1 |
$4,000,000 |
| Alexandar Georgiev |
1 |
$3,400,000 |
| Brian Dumoulin |
1 |
$3,150,000 |
| Yegor Sharangovich |
1 |
$3,100,000 |
| Adam Henrique |
2 |
$3,000,000 |
| Brayden McNabb |
1 |
$2,850,000 |
| Nick Bjugstad |
1 |
$2,100,000 |
| Jani Hakanpaa |
2 |
$1,500,000 |
| Michael McLeod |
1 |
$1,400,000 |
| Logan Stanley |
2 |
$1,250,000 |
| Lucas Raymond |
1 |
$925,000 |
| Joey Anderson |
2 |
$800,000 |
| Jack Johnson |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dillon Dube |
1 |
$230,000 |
| Oliver Wahlstrom |
1 |
$100,000 |
| James Reimer |
1 |
$100,000 |
| Cutter Gauthier |
2 |
$95,000 |
| Wyatt Kaiser |
1 |
$91,667 |
| Zach Dean |
2 |
$82,550 |
| Nils Aman |
2 |
$82,500 |
| Riley Tufte |
1 |
$77,500 |
| Axel Jonsson-Fjallby |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
