ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $87,444,524 |
| Year 2025 | $72,895,357 |
| Year 2026 | $45,750,000 |
| Year 2027 | $8,500,000 |
EXPENSES |
|---|
| Pro Payroll | $86,784,524 |
| Farm Payroll | $660,000 |
| Prospect Fees | $16,975 |
| Coach | $500,000 |
| Games Remaining | 7 |
| Total Game Expenses | $1,072,701 |
| Projected Expenses | $7,508,908 |
| Projected Balance | $32,536,100 |
INCOME |
|---|
| Current Funds | $36,300,000 |
| Home Games Remaining | 4 |
| Avg. Attendance | 17,730 |
| Avg. Revenue / Game | $936,252 |
| Projected Revenue | $3,745,008 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Brayden Point |
3 |
$9,500,000 |
| Charlie McAvoy |
3 |
$9,500,000 |
| Bo Horvat |
3 |
$8,500,000 |
| Connor Hellebuyck |
4 |
$8,500,000 |
| Kyle Connor |
2 |
$7,142,857 |
| Josh Morrissey |
3 |
$6,250,000 |
| Evander Kane |
2 |
$5,125,000 |
| Ben Chiarot |
2 |
$4,750,000 |
| Mason Marchment |
2 |
$4,500,000 |
| Patrick Kane |
1 |
$4,000,000 |
| Radek Faksa |
1 |
$3,250,000 |
| Nicholas Paul |
3 |
$3,150,000 |
| Luke Schenn |
2 |
$2,750,000 |
| Jesper Fast |
1 |
$2,400,000 |
| Kevin Lankinen |
1 |
$2,000,000 |
| Jeremy Lauzon |
2 |
$2,000,000 |
| Logan O'Connor |
1 |
$1,050,000 |
| Noah Gregor |
1 |
$850,000 |
| Mark Jankowski |
2 |
$800,000 |
| Johnathan Kovacevic |
1 |
$766,667 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Scott Mayfield |
3 |
$350,000 |
| Maxence Guenette |
1 |
$77,500 |
| Jake Christiansen |
1 |
$77,500 |
| Shane Bowers |
2 |
$77,500 |
| Milos Kelemen |
1 |
$77,500 |
Last Updated Wednesday, Apr 2 2025
