ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $82,164,157 |
| Year 2025 | $69,120,830 |
| Year 2026 | $43,900,000 |
| Year 2027 | $17,750,000 |
EXPENSES |
|---|
| Pro Payroll | $81,854,157 |
| Farm Payroll | $310,000 |
| Prospect Fees | $21,475 |
| Coach | $500,000 |
| Games Remaining | 63 |
| Total Game Expenses | $1,008,361 |
| Projected Expenses | $63,526,766 |
| Projected Balance | $1,812,784 |
INCOME |
|---|
| Current Funds | $37,500,000 |
| Home Games Remaining | 31 |
| Avg. Attendance | 17,008 |
| Avg. Revenue / Game | $898,050 |
| Projected Revenue | $27,839,550 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Brayden Point |
3 |
$9,500,000 |
| Charlie McAvoy |
3 |
$9,500,000 |
| Ilya Sorokin |
4 |
$8,250,000 |
| Trevor Zegras |
2 |
$5,750,000 |
| Tyler Bertuzzi |
4 |
$5,500,000 |
| Evander Kane |
2 |
$5,125,000 |
| Ben Chiarot |
2 |
$4,750,000 |
| Mason Marchment |
2 |
$4,500,000 |
| Patrick Kane |
1 |
$4,000,000 |
| Brenden Dillon |
3 |
$4,000,000 |
| Marcus Foligno |
4 |
$4,000,000 |
| Radek Faksa |
1 |
$3,250,000 |
| Nicholas Paul |
3 |
$3,150,000 |
| Calle Jarnkrok |
2 |
$2,100,000 |
| Kevin Lankinen |
1 |
$2,000,000 |
| Jeremy Lauzon |
2 |
$2,000,000 |
| Logan O'Connor |
1 |
$1,050,000 |
| Pavel Mintyukov |
2 |
$918,330 |
| Dawson Mercer |
1 |
$894,160 |
| Noah Gregor |
1 |
$850,000 |
| Johnathan Kovacevic |
1 |
$766,667 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Maxence Guenette |
1 |
$77,500 |
| Jake Christiansen |
1 |
$77,500 |
| Shane Bowers |
2 |
$77,500 |
| Milos Kelemen |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
