ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $104,065,834 |
| Year 2027 | $61,535,000 |
| Year 2028 | $52,100,000 |
| Year 2029 | $12,000,000 |
EXPENSES |
|---|
| Pro Payroll | $103,125,000 |
| Farm Payroll | $940,834 |
| Prospect Fees | $29,225 |
| Coach | $500,000 |
| Games Remaining | 72 |
| Total Game Expenses | $1,245,179 |
| Projected Expenses | $89,652,908 |
| Projected Balance | -$24,638,507 |
INCOME |
|---|
| Current Funds | $30,800,001 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $34,214,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kyle Connor |
4 |
$12,000,000 |
| Mitch Marner |
3 |
$12,000,000 |
| Mark Stone |
1 |
$9,500,000 |
| Bo Horvat |
1 |
$8,500,000 |
| Sam Bennett |
3 |
$8,000,000 |
| Gabriel Landeskog |
3 |
$7,000,000 |
| Vladislav Gavrikov |
3 |
$7,000,000 |
| Josh Morrissey |
1 |
$6,250,000 |
| Kris Letang |
1 |
$6,100,000 |
| Cam Fowler |
3 |
$6,100,000 |
| Viktor Arvidsson |
2 |
$5,000,000 |
| Dan Vladar |
1 |
$3,350,000 |
| Eetu Luostarinen |
1 |
$3,000,000 |
| Joel Armia |
1 |
$2,500,000 |
| Mark Jankowski |
2 |
$1,850,000 |
| Justus Annunen |
2 |
$1,250,000 |
| Matt Rempe |
1 |
$1,000,000 |
| Max Sasson |
2 |
$1,000,000 |
| Haydn Fleury |
1 |
$950,000 |
| Jeff Petry |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jacob Bernard-Docker |
2 |
$160,000 |
| Jake Christiansen |
1 |
$97,500 |
| Matt Savoie |
1 |
$88,667 |
| Brendan Gaunce |
2 |
$87,500 |
| Trevor Kuntar |
2 |
$87,500 |
| Jorian Donovan |
1 |
$87,167 |
| Jonny Brodzinski |
1 |
$85,000 |
| Jansen Harkins |
1 |
$85,000 |
| Conor Sheary |
1 |
$85,000 |
| Josiah Slavin |
1 |
$77,500 |
Last Updated Wednesday, Oct 21 2026
