Financial Report

Calgary 0-0-0 (15th Western)
ORGANIZATION INFO
Arena
Capacity18,000
Ticket Price$22
SALARY COMMITMENT
Year 2023$58,928,333
Year 2024$32,407,500
Year 2025$25,330,000
Year 2026$80,000
EXPENSES
Pro Payroll$58,563,333
Farm Payroll$365,000
Prospect Fees$62,267
Coach$500,000
Games Remaining82
Total Game Expenses$0
Projected Expenses$0
Projected Balance$38,000,000
INCOME
Current Funds$38,000,000
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Mikko Rantanen 1 $9,250,000
Mikhail Sergachev 3 $8,500,000
Anders Lee 2 $7,000,000
Valeri Nichushkin 3 $6,125,000
Josh Anderson 3 $5,500,000
Ryan Nugent-Hopkins 3 $5,125,000
Linus Ullmark 1 $5,000,000
Elias Lindholm 0 $4,850,000
Sam Bennett 1 $4,425,000
David Savard 1 $3,500,000
Joel Edmundson 0 $3,500,000
Erik Johnson 0 $3,250,000
Jason Dickinson 0 $2,650,000
Alexander Romanov 1 $2,500,000
Ryan Hartman 0 $1,700,000
Matt Martin 0 $1,500,000
Kaiden Guhle 1 $863,333
Mark Giordano 0 $800,000
Jonas Johansson 1 $775,000
Kiefer Sherwood 0 $775,000
FARM PAYROLL
PLAYER TERM SALARY
Nic Dowd 1 $130,000
Paul Cotter 2 $77,500
PE Bellemare 0 $77,500
Hudson Fasching 1 $77,500
Calle Rosen 0 $76,250
Stefan Noesen 0 $76,250
Emil Andrae 4 $27,500
Jack Thompson 4 $27,500
Justin Sourdif 4 $25,000
Last Updated Friday, Jul 5 2024