Financial Report

Calgary 3-8-1 (14th Western)
ORGANIZATION INFO
Arena
Capacity18,000
Ticket Price$22
SALARY COMMITMENT
Year 2026$92,631,606
Year 2027$54,966,606
Year 2028$25,500,000
Year 2029$3,750,000
EXPENSES
Pro Payroll$92,083,689
Farm Payroll$547,917
Prospect Fees$139,583
Coach$500,000
Games Remaining72
Total Game Expenses$1,110,371
Projected Expenses$79,946,733
Projected Balance-$12,155,467
INCOME
Current Funds$36,950,001
Home Games Remaining35
Avg. Attendance16,689
Avg. Revenue / Game$881,179
Projected Revenue$30,841,265
PRO PAYROLL
PLAYER TERM SALARY
Drew Doughty 1 $11,000,000
Pavel Buchnevich 3 $8,000,000
Tyler Toffoli 2 $6,000,000
Andrew Copp 1 $5,625,000
Marcus Pettersson 3 $5,500,000
Tristan Jarry 1 $5,375,000
Ryan Strome 1 $5,000,000
Frank Vatrano 2 $4,571,189
Jack McBain 3 $4,250,000
Brian Dumoulin 2 $4,000,000
Ryan Donato 3 $4,000,000
Connor Zary 2 $3,775,000
Anthony Stolarz 4 $3,750,000
Anthony Duclair 2 $3,500,000
Warren Foegele 1 $3,500,000
Michael Rasmussen 2 $3,200,000
Alexey Toropchenko 2 $2,500,000
Frederick Gaudreau 1 $2,100,000
Emil Andrae 2 $1,550,000
Logan Mailloux 1 $850,000
Zach Metsa 1 $850,000
Colten Ellis 1 $850,000
Olle Lycksell 1 $787,500
Cayden Primeau 1 $775,000
Andre Lee 1 $775,000
FARM PAYROLL
PLAYER TERM SALARY
Jack Devine 2 $97,250
Jett Luchanko 2 $94,250
Marat Khusnutdinov 1 $92,500
Oscar Fisker Molgaard 2 $91,417
Samuel Helenius 2 $87,500
Georgii Merkulov 1 $85,000
Last Updated Wednesday, Oct 21 2026