ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $84,306,606 |
| Year 2025 | $49,515,690 |
| Year 2026 | $30,267,857 |
| Year 2027 | $12,642,857 |
EXPENSES |
|---|
| Pro Payroll | $83,621,190 |
| Farm Payroll | $685,416 |
| Prospect Fees | $63,767 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $1,035,005 |
| Projected Expenses | $64,170,282 |
| Projected Balance | $2,792,119 |
INCOME |
|---|
| Current Funds | $37,500,001 |
| Home Games Remaining | 31 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $29,462,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
1 |
$9,250,000 |
| Mikhail Sergachev |
3 |
$8,500,000 |
| Brandon Montour |
4 |
$7,142,857 |
| Anders Lee |
2 |
$7,000,000 |
| Jon Marchessault |
4 |
$5,500,000 |
| Ryan Nugent-Hopkins |
3 |
$5,125,000 |
| Linus Ullmark |
1 |
$5,000,000 |
| Brandon Saad |
2 |
$4,500,000 |
| Sam Bennett |
1 |
$4,425,000 |
| Ryan Hartman |
3 |
$4,000,000 |
| Viktor Arvidsson |
2 |
$4,000,000 |
| David Savard |
1 |
$3,500,000 |
| Cody Ceci |
1 |
$3,250,000 |
| Alexander Romanov |
1 |
$2,500,000 |
| Sean Kuraly |
1 |
$2,500,000 |
| Teddy Blueger |
2 |
$1,800,000 |
| Nic Dowd |
1 |
$1,300,000 |
| Cole Smith |
2 |
$1,000,000 |
| Cayden Primeau |
1 |
$890,000 |
| Kaiden Guhle |
1 |
$863,333 |
| Mark Giordano |
1 |
$800,000 |
| Paul Cotter |
2 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Georgii Merkulov |
1 |
$92,500 |
| Marat Khusnutdinov |
1 |
$92,500 |
| Emil Andrae |
2 |
$90,333 |
| Justin Sourdif |
1 |
$84,750 |
| Jack Thompson |
1 |
$82,833 |
| Eric Comrie |
2 |
$82,500 |
| Andrew Cogliano |
1 |
$82,500 |
| Hudson Fasching |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
