ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $82,010,083 |
| Year 2025 | $72,656,250 |
| Year 2026 | $52,802,500 |
| Year 2027 | $20,750,000 |
EXPENSES |
|---|
| Pro Payroll | $81,425,000 |
| Farm Payroll | $585,083 |
| Prospect Fees | $30,000 |
| Coach | $0 |
| Games Remaining | 8 |
| Total Game Expenses | $1,000,489 |
| Projected Expenses | $8,003,911 |
| Projected Balance | $38,471,625 |
INCOME |
|---|
| Current Funds | $42,750,000 |
| Home Games Remaining | 4 |
| Avg. Attendance | 17,639 |
| Avg. Revenue / Game | $931,384 |
| Projected Revenue | $3,725,536 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Rasmus Dahlin |
4 |
$11,000,000 |
| Sebastian Aho |
4 |
$9,750,000 |
| Jacob Trouba |
2 |
$8,000,000 |
| Clayton Keller |
3 |
$7,150,000 |
| Kris Letang |
3 |
$6,100,000 |
| Tristan Jarry |
3 |
$5,375,000 |
| Rickard Rakell |
3 |
$5,000,000 |
| Jordan Eberle |
2 |
$4,750,000 |
| Jason Dickinson |
2 |
$4,250,000 |
| Joonas Korpisalo |
3 |
$4,000,000 |
| Warren Foegele |
3 |
$3,500,000 |
| Garnet Hathaway |
1 |
$2,375,000 |
| Morgan Frost |
1 |
$2,100,000 |
| Ryan Lomberg |
2 |
$2,000,000 |
| Cam York |
1 |
$1,600,000 |
| Pat Maroon |
1 |
$1,300,000 |
| Zemgus Girgensons |
3 |
$850,000 |
| Haydn Fleury |
1 |
$775,000 |
| Valtteri Puustinen |
2 |
$775,000 |
| Hardy Haman-Aktell |
1 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Travis Hamonic |
1 |
$110,000 |
| Ridly Greig |
1 |
$86,333 |
| Jansen Harkins |
2 |
$78,750 |
| Yan Kuznetsov |
1 |
$77,500 |
| Jack St. Ivany |
3 |
$77,500 |
| Hunter Shepard |
1 |
$77,500 |
| Adam Gaudette |
1 |
$77,500 |
Last Updated Wednesday, Apr 2 2025
