ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $85,118,750 |
| Year 2025 | $72,906,250 |
| Year 2026 | $47,427,500 |
| Year 2027 | $20,750,000 |
EXPENSES |
|---|
| Pro Payroll | $84,375,000 |
| Farm Payroll | $743,750 |
| Prospect Fees | $28,500 |
| Coach | $0 |
| Games Remaining | 63 |
| Total Game Expenses | $1,038,381 |
| Projected Expenses | $65,418,009 |
| Projected Balance | $6,744,791 |
INCOME |
|---|
| Current Funds | $41,750,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $30,412,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Rasmus Dahlin |
4 |
$11,000,000 |
| Sebastian Aho |
4 |
$9,750,000 |
| Alex Ovechkin |
2 |
$9,500,000 |
| Jacob Trouba |
2 |
$8,000,000 |
| Clayton Keller |
3 |
$7,150,000 |
| Kris Letang |
3 |
$6,100,000 |
| Rickard Rakell |
3 |
$5,000,000 |
| Jason Dickinson |
2 |
$4,250,000 |
| Joonas Korpisalo |
3 |
$4,000,000 |
| Warren Foegele |
3 |
$3,500,000 |
| Martin Fehervary |
2 |
$2,675,000 |
| Lars Eller |
1 |
$2,450,000 |
| Garnet Hathaway |
1 |
$2,375,000 |
| Morgan Frost |
1 |
$2,100,000 |
| Cam York |
1 |
$1,600,000 |
| Pat Maroon |
1 |
$1,300,000 |
| Travis Hamonic |
1 |
$1,100,000 |
| Alex Lyon |
1 |
$900,000 |
| Zemgus Girgensons |
3 |
$850,000 |
| Valtteri Puustinen |
2 |
$775,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Lomberg |
2 |
$200,000 |
| Jansen Harkins |
2 |
$78,750 |
| Yan Kuznetsov |
1 |
$77,500 |
| Haydn Fleury |
1 |
$77,500 |
| Jack St. Ivany |
3 |
$77,500 |
| Hunter Shepard |
1 |
$77,500 |
| Hardy Haman-Aktell |
1 |
$77,500 |
| Adam Gaudette |
1 |
$77,500 |
Last Updated Wednesday, Nov 27 2024
