ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $88,275,667 |
| Year 2025 | $64,839,334 |
| Year 2026 | $39,381,667 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $87,850,000 |
| Farm Payroll | $425,667 |
| Prospect Fees | $37,500 |
| Coach | $0 |
| Games Remaining | 63 |
| Total Game Expenses | $1,076,990 |
| Projected Expenses | $67,850,360 |
| Projected Balance | $3,562,440 |
INCOME |
|---|
| Current Funds | $41,000,000 |
| Home Games Remaining | 32 |
| Avg. Attendance | 18,000 |
| Avg. Revenue / Game | $950,400 |
| Projected Revenue | $30,412,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aleksander Barkov |
3 |
$10,000,000 |
| Nikita Kucherov |
3 |
$9,500,000 |
| Timo Meier |
3 |
$8,800,000 |
| John Carlson |
2 |
$8,000,000 |
| Anze Kopitar |
2 |
$7,000,000 |
| Brock Nelson |
1 |
$6,000,000 |
| Nick Schmaltz |
2 |
$5,850,000 |
| Jaccob Slavin |
1 |
$5,300,000 |
| Ivan Barbashev |
3 |
$5,000,000 |
| Timothy Liljegren |
2 |
$3,000,000 |
| Pierre Engvall |
3 |
$3,000,000 |
| Jordan Greenway |
1 |
$3,000,000 |
| Tyler Myers |
3 |
$3,000,000 |
| Marc-Andre Fleury |
1 |
$2,500,000 |
| Derek Forbort |
1 |
$1,500,000 |
| Bobby McMann |
2 |
$1,350,000 |
| Jarred Tinordi |
1 |
$1,250,000 |
| Charlie Lindgren |
1 |
$1,100,000 |
| Conor Timmins |
1 |
$1,100,000 |
| Blake Wheeler |
1 |
$800,000 |
| Pontus Holmberg |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Gavin Brindley |
2 |
$95,000 |
| Philip Tomasino |
1 |
$86,333 |
| Fraser Minten |
3 |
$81,667 |
| Logan Stankoven |
2 |
$81,417 |
| Jet Greaves |
2 |
$81,250 |
Last Updated Wednesday, Nov 27 2024
