ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 18,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2026 | $95,566,127 |
| Year 2027 | $77,984,290 |
| Year 2028 | $72,070,960 |
| Year 2029 | $36,750,000 |
EXPENSES |
|---|
| Pro Payroll | $95,388,460 |
| Farm Payroll | $177,667 |
| Prospect Fees | $93,517 |
| Coach | $0 |
| Games Remaining | 72 |
| Total Game Expenses | $1,138,805 |
| Projected Expenses | $81,993,981 |
| Projected Balance | -$494,629 |
INCOME |
|---|
| Current Funds | $47,750,000 |
| Home Games Remaining | 36 |
| Avg. Attendance | 17,756 |
| Avg. Revenue / Game | $937,482 |
| Projected Revenue | $33,749,352 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Kucherov |
1 |
$9,500,000 |
| Jacob Trouba |
4 |
$8,250,000 |
| Shea Theodore |
3 |
$7,425,000 |
| Sergei Bobrovsky |
3 |
$7,000,000 |
| Mason Marchment |
4 |
$6,750,000 |
| Jaccob Slavin |
3 |
$6,395,960 |
| Alexander Wennberg |
3 |
$6,000,000 |
| Conor Garland |
4 |
$6,000,000 |
| Logan Stankoven |
4 |
$6,000,000 |
| Colin Miller |
4 |
$5,750,000 |
| Jet Greaves |
3 |
$5,000,000 |
| Jack Roslovic |
2 |
$4,000,000 |
| Jason Dickinson |
4 |
$4,000,000 |
| Scott Laughton |
3 |
$3,500,000 |
| Conor Timmins |
1 |
$2,200,000 |
| Pontus Holmberg |
1 |
$1,550,000 |
| Denver Barkey |
2 |
$925,830 |
| Easton Cowan |
2 |
$900,000 |
| Philip Tomasino |
1 |
$900,000 |
| Filip Hallander |
1 |
$850,000 |
| Jordan Harris |
1 |
$850,000 |
| Dryden Hunt |
1 |
$825,000 |
| Fraser Minten |
1 |
$816,670 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Angus Booth |
1 |
$90,167 |
| Gavin Brindley |
2 |
$87,500 |
Last Updated Wednesday, Oct 21 2026
