ORGANIZATION INFO |
|---|
| Arena | Philips Arena |
| Capacity | 20,000 |
| Ticket Price | $24 |
SALARY COMMITMENT |
|---|
| Year 2024 | $20,273,050 |
| Year 2025 | $11,596,250 |
| Year 2026 | $1,849,250 |
| Year 2027 | $350,000 |
EXPENSES |
|---|
| Pro Payroll | $20,273,050 |
| Farm Payroll | $0 |
| Prospect Fees | $196,385 |
| Coach | $50,000 |
| Games Remaining | 59 |
| Total Game Expenses | $250,237 |
| Projected Expenses | $14,763,984 |
| Projected Balance | $33,387,056 |
INCOME |
|---|
| Current Funds | $25,656,871 |
| Home Games Remaining | 29 |
| Avg. Attendance | 13,467 |
| Avg. Revenue / Game | $775,661 |
| Projected Revenue | $22,494,169 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jamie Oleksiak |
2 |
$2,992,000 |
| Vitek Vanecek |
2 |
$2,464,000 |
| Neal Pionk |
1 |
$2,436,000 |
| Vladislav Gavrikov |
1 |
$1,708,000 |
| Derek Forbort |
2 |
$960,000 |
| Tomas Tatar |
1 |
$960,000 |
| Tyler Johnson |
2 |
$888,000 |
| Casey DeSmith |
2 |
$888,000 |
| Dominik Kubalik |
1 |
$772,800 |
| Anthony Beauvillier |
3 |
$621,750 |
| Philippe Myers |
3 |
$506,500 |
| Jalen Chatfield |
2 |
$435,000 |
| Jaret Anderson-Dolan |
2 |
$420,000 |
| Ty Dellandrea |
3 |
$371,000 |
| Gage Goncalves |
4 |
$350,000 |
| Nikita Alexandrov |
2 |
$350,000 |
| Samuel Laberge |
1 |
$350,000 |
| Riley Nash |
1 |
$350,000 |
| Marc Johnstone |
1 |
$350,000 |
| Brandon Scanlin |
1 |
$350,000 |
| Michael McCarron |
1 |
$350,000 |
| Nolan Foote |
1 |
$350,000 |
| Andrew Poturalski |
1 |
$350,000 |
| Adam Ruzicka |
1 |
$350,000 |
| Pontus Holmberg |
2 |
$350,000 |
Last Updated Wednesday, Nov 27 2024
