ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 20,000 |
| Ticket Price | $32 |
SALARY COMMITMENT |
|---|
| Year 2024 | $41,570,812 |
| Year 2025 | $24,231,860 |
| Year 2026 | $9,148,500 |
| Year 2027 | $2,270,000 |
EXPENSES |
|---|
| Pro Payroll | $41,264,660 |
| Farm Payroll | $306,152 |
| Prospect Fees | $97,718 |
| Coach | $50,002 |
| Games Remaining | 2 |
| Total Game Expenses | $508,763 |
| Projected Expenses | $1,017,525 |
| Projected Balance | $15,890,686 |
INCOME |
|---|
| Current Funds | $15,573,657 |
| Home Games Remaining | 1 |
| Avg. Attendance | 17,376 |
| Avg. Revenue / Game | $1,334,554 |
| Projected Revenue | $1,334,554 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Morgan Rielly |
1 |
$6,500,000 |
| Mitch Marner |
3 |
$4,388,000 |
| Justin Faulk |
2 |
$3,740,000 |
| David Pastrnak |
2 |
$3,608,760 |
| David Savard |
1 |
$3,000,000 |
| Nino Niederreiter |
2 |
$2,392,000 |
| Chandler Stephenson |
2 |
$2,160,000 |
| Cam Talbot |
1 |
$2,125,000 |
| Vladislav Gavrikov |
1 |
$1,708,000 |
| Tyler Toffoli |
2 |
$1,672,000 |
| Teuvo Teravainen |
4 |
$1,320,000 |
| Artem Zub |
1 |
$1,176,000 |
| Karel Vejmelka |
2 |
$1,120,000 |
| Tanner Jeannot |
3 |
$974,500 |
| Josh Anderson |
4 |
$880,000 |
| Ryan Lindgren |
1 |
$729,000 |
| Sean Kuraly |
3 |
$704,000 |
| Shane Pinto |
3 |
$693,000 |
| Danton Heinen |
1 |
$539,400 |
| Mathieu Olivier |
1 |
$435,000 |
| Cole Smith |
2 |
$350,000 |
| Justin Barron |
1 |
$350,000 |
| Alexander Alexeyev |
1 |
$350,000 |
| Boris Katchouk |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jayden Struble |
3 |
$70,000 |
| Colin White |
3 |
$49,000 |
| Vinni Lettieri |
1 |
$41,552 |
| Sammy Blais |
2 |
$40,600 |
| Luca Del Bel Belluz |
4 |
$35,000 |
| Vasily Ponomarev |
4 |
$35,000 |
| Ivan Prosvetov |
1 |
$35,000 |
Last Updated Thursday, Apr 3 2025
