ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 20,000 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2026 | $39,854,450 |
| Year 2027 | $17,830,950 |
| Year 2028 | $10,252,500 |
| Year 2029 | $4,005,000 |
EXPENSES |
|---|
| Pro Payroll | $39,552,000 |
| Farm Payroll | $302,450 |
| Prospect Fees | $106,368 |
| Coach | $50,002 |
| Games Remaining | 73 |
| Total Game Expenses | $476,319 |
| Projected Expenses | $34,771,308 |
| Projected Balance | $15,940,513 |
INCOME |
|---|
| Current Funds | $8,165,151 |
| Home Games Remaining | 37 |
| Avg. Attendance | 13,689 |
| Avg. Revenue / Game | $1,149,910 |
| Projected Revenue | $42,546,670 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Steven Stamkos |
1 |
$3,910,000 |
| David Pastrnak |
4 |
$3,900,000 |
| Linus Ullmark |
1 |
$3,264,000 |
| Darnell Nurse |
2 |
$3,128,000 |
| Kiefer Sherwood |
1 |
$3,000,000 |
| Morgan Rielly |
1 |
$2,880,000 |
| Dmitry Orlov |
1 |
$2,392,000 |
| Alex Lyon |
3 |
$2,300,000 |
| Dougie Hamilton |
2 |
$2,288,000 |
| Mitch Marner |
1 |
$2,194,000 |
| Troy Terry |
1 |
$1,671,500 |
| Fabian Zetterlund |
3 |
$1,500,000 |
| Michael Amadio |
2 |
$950,000 |
| Ryan Poehling |
3 |
$950,000 |
| Artem Zub |
1 |
$888,000 |
| Justin Barron |
2 |
$735,000 |
| Alexey Toropchenko |
3 |
$711,500 |
| Sean Kuraly |
1 |
$704,000 |
| Jayden Struble |
1 |
$700,000 |
| Daniil Tarasov |
3 |
$436,000 |
| Brandon Saad |
1 |
$350,000 |
| Samuel Helenius |
2 |
$350,000 |
| Dominic James |
3 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Lindgren |
2 |
$92,450 |
| Jorian Donovan |
4 |
$35,000 |
| Filip Hallander |
1 |
$35,000 |
| Luca Del Bel Belluz |
2 |
$35,000 |
| Angus Booth |
4 |
$35,000 |
| Danton Heinen |
1 |
$35,000 |
| Shane Lachance |
4 |
$35,000 |
Last Updated Thursday, Oct 22 2026
