ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $37,471,080 |
| Year 2025 | $26,889,480 |
| Year 2026 | $14,695,000 |
| Year 2027 | $4,018,000 |
EXPENSES |
|---|
| Pro Payroll | $37,196,480 |
| Farm Payroll | $274,600 |
| Prospect Fees | $38,140 |
| Coach | $50,002 |
| Games Remaining | 58 |
| Total Game Expenses | $458,039 |
| Projected Expenses | $26,566,279 |
| Projected Balance | $38,340,028 |
INCOME |
|---|
| Current Funds | $23,939,747 |
| Home Games Remaining | 29 |
| Avg. Attendance | 19,620 |
| Avg. Revenue / Game | $1,412,640 |
| Projected Revenue | $40,966,560 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Steven Stamkos |
3 |
$3,910,000 |
| Chris Kreider |
2 |
$3,910,000 |
| William Nylander |
2 |
$3,863,440 |
| Juuse Saros |
1 |
$3,589,600 |
| Seth Jones |
4 |
$3,344,000 |
| Sam Reinhart |
1 |
$2,688,000 |
| Elias Pettersson |
1 |
$2,240,000 |
| Jared McCann |
2 |
$1,797,040 |
| Jeff Skinner |
3 |
$1,748,000 |
| Ryan Hartman |
3 |
$1,748,000 |
| Jaccob Slavin |
3 |
$1,672,000 |
| Owen Tippett |
2 |
$1,579,000 |
| Rasmus Ristolainen |
1 |
$1,000,000 |
| Chris Tanev |
3 |
$920,000 |
| Simon Benoit |
1 |
$644,000 |
| Carson Soucy |
3 |
$644,000 |
| Eetu Luostarinen |
4 |
$639,000 |
| Jordan Martinook |
2 |
$510,400 |
| Kirill Marchenko |
2 |
$400,000 |
| Joseph Woll |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nico Daws |
2 |
$60,000 |
| Jordan Oesterle |
2 |
$39,600 |
| Gavin Brindley |
4 |
$35,000 |
| Samuel Fagemo |
1 |
$35,000 |
| Sammy Walker |
2 |
$35,000 |
| Nicholas Robertson |
1 |
$35,000 |
| Danil Gushchin |
3 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
