ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 20,000 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2024 | $40,223,738 |
| Year 2025 | $30,525,723 |
| Year 2026 | $20,096,303 |
| Year 2027 | $11,151,503 |
EXPENSES |
|---|
| Pro Payroll | $39,713,838 |
| Farm Payroll | $509,900 |
| Prospect Fees | $178,300 |
| Coach | $50,003 |
| Games Remaining | 82 |
| Total Game Expenses | $493,318 |
| Projected Expenses | $40,452,041 |
| Projected Balance | -$21,579,865 |
INCOME |
|---|
| Current Funds | $18,872,176 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| John Tavares |
4 |
$5,733,903 |
| David Rittich |
1 |
$4,250,000 |
| Timo Meier |
2 |
$4,062,240 |
| Erik Cernak |
3 |
$2,448,000 |
| Andrei Svechnikov |
2 |
$2,378,000 |
| Ryan O'Reilly |
1 |
$2,152,775 |
| Brayden McNabb |
2 |
$2,070,000 |
| Kyle Palmieri |
3 |
$2,070,000 |
| Mikhail Sergachev |
1 |
$1,711,000 |
| Alexander Romanov |
3 |
$1,610,000 |
| Patrik Laine |
4 |
$1,508,000 |
| Damon Severson |
4 |
$1,320,000 |
| Jonas Siegenthaler |
3 |
$1,212,000 |
| Filip Gustavsson |
4 |
$1,046,000 |
| Josh Norris |
2 |
$985,000 |
| Blake Coleman |
1 |
$828,240 |
| Radek Faksa |
4 |
$814,000 |
| Jack Roslovic |
3 |
$770,000 |
| Ethan Bear |
3 |
$729,800 |
| Stefan Noesen |
4 |
$616,000 |
| David Kampf |
1 |
$543,200 |
| Sonny Milano |
2 |
$463,680 |
| Robby Fabbri |
2 |
$392,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jet Greaves |
4 |
$43,600 |
| Isac Lundestrom |
2 |
$43,500 |
| Jesper Boqvist |
1 |
$37,800 |
| Spencer Stastney |
3 |
$35,000 |
| Brendan Brisson |
3 |
$35,000 |
| Thomas Bordeleau |
1 |
$35,000 |
| Isak Rosen |
4 |
$35,000 |
| Santeri Hatakka |
3 |
$35,000 |
| Joe Veleno |
1 |
$35,000 |
| Yan Kuznetsov |
4 |
$35,000 |
| Shane Bowers |
2 |
$35,000 |
| Ondrej Pavel |
1 |
$35,000 |
| Kyle MacLean |
1 |
$35,000 |
| Jesse Ylonen |
1 |
$35,000 |
Last Updated Saturday, Oct 5 2024
