ORGANIZATION INFO |
---|
Arena | Nationwide Arena |
Capacity | 20,000 |
Ticket Price | $35 |
SALARY COMMITMENT |
Year 2024 | $40,012,960 |
Year 2025 | $19,865,520 |
Year 2026 | $3,627,600 |
Year 2027 | $547,600 |
EXPENSES |
Pro Payroll | $39,372,760 |
Farm Payroll | $640,200 |
Prospect Fees | $188,979 |
Coach | $50,020 |
Games Remaining | 82 |
Total Game Expenses | $490,878 |
Projected Expenses | $40,251,959 |
Projected Balance | -$36,362,622 |
INCOME |
Current Funds | $3,889,337 |
Home Games Remaining | 41 |
Avg. Attendance | 0 |
Avg. Revenue / Game | $0 |
Projected Revenue | $0 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Aleksander Barkov |
1 |
$6,019,240 |
Erik Karlsson |
2 |
$5,760,000 |
Charlie Coyle |
1 |
$3,400,000 |
Ilya Samsonov |
3 |
$3,045,000 |
Zach Bogosian |
1 |
$3,000,000 |
Adrian Kempe |
2 |
$2,327,360 |
Tyler Myers |
2 |
$2,288,000 |
Sam Bennett |
2 |
$2,069,760 |
Tony DeAngelo |
1 |
$1,786,400 |
Jaden Schwartz |
2 |
$1,672,000 |
Alex Tuch |
1 |
$1,508,000 |
Yanni Gourde |
2 |
$1,320,000 |
Ilya Lyubushkin |
1 |
$1,000,000 |
Andrew Mangiapane |
1 |
$783,000 |
Tyler Bertuzzi |
1 |
$783,000 |
Scott Wedgewood |
1 |
$704,000 |
Ryan Reaves |
1 |
$450,000 |
Trevor Zegras |
4 |
$407,000 |
Angus Crookshank |
2 |
$350,000 |
Cole Perfetti |
1 |
$350,000 |
Vincent Desharnais |
2 |
$350,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Martin Jones |
1 |
$190,000 |
Alex Kerfoot |
4 |
$105,600 |
Trevor van Riemsdyk |
2 |
$61,600 |
Dillon Dube |
1 |
$58,800 |
Sam Gagner |
1 |
$45,000 |
Joel Kiviranta |
2 |
$39,200 |
Lukas Rousek |
1 |
$35,000 |
Ryan Shea |
3 |
$35,000 |
Nick Bonino |
1 |
$35,000 |
Maksymilian Szuber |
4 |
$35,000 |
Last Updated Saturday, Oct 5 2024