ORGANIZATION INFO |
|---|
| Arena | Nationwide Arena |
| Capacity | 20,000 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2024 | $28,976,940 |
| Year 2025 | $12,476,700 |
| Year 2026 | $4,511,000 |
| Year 2027 | $1,081,000 |
EXPENSES |
|---|
| Pro Payroll | $28,726,240 |
| Farm Payroll | $250,700 |
| Prospect Fees | $129,318 |
| Coach | $50,020 |
| Games Remaining | 3 |
| Total Game Expenses | $355,564 |
| Projected Expenses | $1,066,693 |
| Projected Balance | $16,696,060 |
INCOME |
|---|
| Current Funds | $15,375,071 |
| Home Games Remaining | 2 |
| Avg. Attendance | 14,212 |
| Avg. Revenue / Game | $1,193,841 |
| Projected Revenue | $2,387,682 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aleksander Barkov |
1 |
$6,019,240 |
| Ilya Samsonov |
3 |
$3,045,000 |
| Zach Bogosian |
1 |
$3,000,000 |
| Tyler Myers |
2 |
$2,288,000 |
| Brayden McNabb |
2 |
$2,070,000 |
| Jaden Schwartz |
2 |
$1,672,000 |
| Ryan Graves |
1 |
$1,568,000 |
| Brandon Carlo |
2 |
$1,440,000 |
| Ilya Lyubushkin |
1 |
$1,000,000 |
| Andrew Mangiapane |
1 |
$783,000 |
| Tyler Bertuzzi |
1 |
$783,000 |
| Scott Wedgewood |
1 |
$704,000 |
| Eetu Luostarinen |
4 |
$639,000 |
| Dillon Dube |
1 |
$588,000 |
| Ryan Reaves |
1 |
$450,000 |
| Sam Gagner |
1 |
$450,000 |
| Casey Mittelstadt |
1 |
$420,000 |
| Trevor Zegras |
4 |
$407,000 |
| Lukas Rousek |
1 |
$350,000 |
| Cole Perfetti |
1 |
$350,000 |
| Magnus Hellberg |
2 |
$350,000 |
| Alex Nylander |
3 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikey Anderson |
2 |
$71,500 |
| Joel Kiviranta |
2 |
$39,200 |
| Angus Crookshank |
2 |
$35,000 |
| Zach Benson |
3 |
$35,000 |
| Nick Bonino |
1 |
$35,000 |
| Maksymilian Szuber |
4 |
$35,000 |
Last Updated Thursday, Apr 3 2025
