ORGANIZATION INFO |
|---|
| Arena | Sister Wives Arena |
| Capacity | 20,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $21,544,344 |
| Year 2025 | $5,946,720 |
| Year 2026 | $2,947,000 |
| Year 2027 | $350,000 |
EXPENSES |
|---|
| Pro Payroll | $21,369,344 |
| Farm Payroll | $175,000 |
| Prospect Fees | $197,590 |
| Coach | $50,002 |
| Games Remaining | 82 |
| Total Game Expenses | $265,755 |
| Projected Expenses | $21,791,936 |
| Projected Balance | -$11,823,213 |
INCOME |
|---|
| Current Funds | $9,968,723 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Oliver Ekman-Larsson |
1 |
$4,670,624 |
| Linus Ullmark |
1 |
$3,800,000 |
| Jacob Trouba |
1 |
$3,000,000 |
| John Marino |
3 |
$980,000 |
| Kevin Bahl |
3 |
$847,000 |
| Brandon Tanev |
1 |
$800,000 |
| Haydn Fleury |
2 |
$796,320 |
| Zach Whitecloud |
2 |
$714,000 |
| Dennis Gilbert |
2 |
$600,000 |
| Corey Perry |
1 |
$580,000 |
| Mason Appleton |
2 |
$539,400 |
| Seth Jarvis |
1 |
$500,000 |
| Sam Steel |
1 |
$392,000 |
| Josh Doan |
3 |
$350,000 |
| Matt Villalta |
4 |
$350,000 |
| Aliaksei Protas |
1 |
$350,000 |
| Matt Nieto |
3 |
$350,000 |
| Connor Dewar |
1 |
$350,000 |
| Jakob Silfverberg |
1 |
$350,000 |
| Zach Parise |
1 |
$350,000 |
| Devin Shore |
1 |
$350,000 |
| Adam Raska |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Declan Chisholm |
3 |
$35,000 |
| Daemon Hunt |
3 |
$35,000 |
| Matt Tomkins |
1 |
$35,000 |
| Mason Morelli |
1 |
$35,000 |
| Kevin Rooney |
1 |
$35,000 |
Last Updated Saturday, Oct 5 2024
