ORGANIZATION INFO |
|---|
| Arena | Sister Wives Arena |
| Capacity | 20,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $22,293,344 |
| Year 2025 | $4,801,720 |
| Year 2026 | $1,617,000 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $22,153,344 |
| Farm Payroll | $140,000 |
| Prospect Fees | $138,390 |
| Coach | $50,002 |
| Games Remaining | 58 |
| Total Game Expenses | $274,168 |
| Projected Expenses | $15,901,716 |
| Projected Balance | $27,637,637 |
INCOME |
|---|
| Current Funds | $15,209,224 |
| Home Games Remaining | 29 |
| Avg. Attendance | 18,502 |
| Avg. Revenue / Game | $976,901 |
| Projected Revenue | $28,330,129 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Oliver Ekman-Larsson |
1 |
$4,670,624 |
| Jacob Trouba |
1 |
$3,000,000 |
| Ville Husso |
1 |
$2,464,000 |
| Martin Jones |
1 |
$1,900,000 |
| Kevin Bahl |
3 |
$847,000 |
| Brandon Tanev |
1 |
$800,000 |
| Haydn Fleury |
2 |
$796,320 |
| Zach Whitecloud |
2 |
$714,000 |
| Dennis Gilbert |
2 |
$600,000 |
| Corey Perry |
1 |
$580,000 |
| Mason Appleton |
2 |
$539,400 |
| Seth Jarvis |
1 |
$500,000 |
| Sam Montembeault |
2 |
$500,000 |
| Sam Steel |
1 |
$392,000 |
| Arvid Soderblom |
1 |
$350,000 |
| Josh Doan |
3 |
$350,000 |
| Brett Leason |
1 |
$350,000 |
| Aliaksei Protas |
1 |
$350,000 |
| Matt Nieto |
3 |
$350,000 |
| Connor Dewar |
1 |
$350,000 |
| Jakob Silfverberg |
1 |
$350,000 |
| Mason Morelli |
1 |
$350,000 |
| Zach Parise |
1 |
$350,000 |
| Kevin Rooney |
1 |
$350,000 |
| Devin Shore |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Declan Chisholm |
3 |
$35,000 |
| Daemon Hunt |
3 |
$35,000 |
| Matt Tomkins |
1 |
$35,000 |
| Adam Raska |
2 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
