ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $39,776,161 |
| Year 2025 | $21,026,020 |
| Year 2026 | $7,736,100 |
| Year 2027 | $3,075,000 |
EXPENSES |
|---|
| Pro Payroll | $39,554,261 |
| Farm Payroll | $221,900 |
| Prospect Fees | $36,480 |
| Coach | $50,001 |
| Games Remaining | 59 |
| Total Game Expenses | $486,130 |
| Projected Expenses | $28,681,657 |
| Projected Balance | $12,749,880 |
INCOME |
|---|
| Current Funds | $4,765,237 |
| Home Games Remaining | 30 |
| Avg. Attendance | 15,829 |
| Avg. Revenue / Game | $1,222,210 |
| Projected Revenue | $36,666,300 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
1 |
$7,387,341 |
| Brent Burns |
2 |
$4,708,000 |
| Igor Shesterkin |
1 |
$4,032,000 |
| Brady Skjei |
1 |
$3,800,000 |
| Pavel Buchnevich |
3 |
$2,992,000 |
| Roope Hintz |
2 |
$2,813,000 |
| Jakob Chychrun |
1 |
$2,367,000 |
| Elias Lindholm |
2 |
$1,824,000 |
| Ryan Suter |
2 |
$1,672,000 |
| Anthony Cirelli |
3 |
$1,218,000 |
| Conor Timmins |
4 |
$871,000 |
| Craig Smith |
4 |
$814,000 |
| Marcus Pettersson |
2 |
$801,920 |
| William Carrier |
4 |
$704,000 |
| Sam Carrick |
4 |
$616,000 |
| Ross Colton |
2 |
$588,000 |
| Pius Suter |
2 |
$448,000 |
| Antti Raanta |
3 |
$414,000 |
| Andreas Englund |
2 |
$400,000 |
| Nick Cousins |
1 |
$384,000 |
| Sebastian AhoD |
1 |
$350,000 |
| Matias Maccelli |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kailer Yamamoto |
1 |
$44,800 |
| Glenn Gawdin |
3 |
$37,100 |
| Brett Murray |
1 |
$35,000 |
| Brandon Gignac |
4 |
$35,000 |
| Magnus Hellberg |
2 |
$35,000 |
| Malcolm Subban |
4 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
