ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $40,328,441 |
| Year 2025 | $17,950,740 |
| Year 2026 | $12,846,900 |
| Year 2027 | $2,371,000 |
EXPENSES |
|---|
| Pro Payroll | $39,993,141 |
| Farm Payroll | $335,300 |
| Prospect Fees | $36,480 |
| Coach | $50,001 |
| Games Remaining | 2 |
| Total Game Expenses | $492,865 |
| Projected Expenses | $985,730 |
| Projected Balance | $8,496,513 |
INCOME |
|---|
| Current Funds | $6,990,459 |
| Home Games Remaining | 2 |
| Avg. Attendance | 16,980 |
| Avg. Revenue / Game | $1,245,892 |
| Projected Revenue | $2,491,784 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
1 |
$7,387,341 |
| Zach Hyman |
3 |
$5,280,000 |
| Brady Skjei |
1 |
$3,800,000 |
| Tom Wilson |
1 |
$3,000,000 |
| Pavel Buchnevich |
3 |
$2,992,000 |
| Jakob Chychrun |
1 |
$2,367,000 |
| Igor Shesterkin |
1 |
$2,016,000 |
| Matt Roy |
1 |
$1,797,320 |
| Ryan Suter |
2 |
$1,672,000 |
| Anthony Cirelli |
3 |
$1,218,000 |
| Anthony Duclair |
1 |
$931,840 |
| Andrew Copp |
1 |
$925,000 |
| John Gibson |
2 |
$920,000 |
| Conor Timmins |
4 |
$871,000 |
| Craig Smith |
4 |
$814,000 |
| Marcus Pettersson |
2 |
$801,920 |
| Alexandre Carrier |
2 |
$633,920 |
| Sam Carrick |
4 |
$616,000 |
| Ross Colton |
2 |
$588,000 |
| Keegan Kolesar |
3 |
$499,800 |
| Pius Suter |
2 |
$448,000 |
| Antti Raanta |
3 |
$414,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kailer Yamamoto |
1 |
$44,800 |
| Andreas Englund |
2 |
$40,000 |
| Nick Cousins |
1 |
$38,400 |
| Glenn Gawdin |
3 |
$37,100 |
| Brett Murray |
1 |
$35,000 |
| Brandon Gignac |
4 |
$35,000 |
| Sebastian AhoD |
1 |
$35,000 |
| Ryan Shea |
3 |
$35,000 |
| Malcolm Subban |
4 |
$35,000 |
Last Updated Thursday, Apr 3 2025
