ORGANIZATION INFO |
|---|
| Arena | Centre Bell |
| Capacity | 20,000 |
| Ticket Price | $25 |
SALARY COMMITMENT |
|---|
| Year 2024 | $22,807,090 |
| Year 2025 | $13,280,370 |
| Year 2026 | $4,399,100 |
| Year 2027 | $3,782,000 |
EXPENSES |
|---|
| Pro Payroll | $22,052,790 |
| Farm Payroll | $754,300 |
| Prospect Fees | $184,207 |
| Coach | $50,005 |
| Games Remaining | 58 |
| Total Game Expenses | $280,991 |
| Projected Expenses | $16,297,506 |
| Projected Balance | $44,694,233 |
INCOME |
|---|
| Current Funds | $32,674,834 |
| Home Games Remaining | 29 |
| Avg. Attendance | 16,274 |
| Avg. Revenue / Game | $976,445 |
| Projected Revenue | $28,316,905 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Anthony Stolarz |
1 |
$6,000,000 |
| Jake DeBrusk |
2 |
$2,291,070 |
| Cole Caufield |
4 |
$1,480,000 |
| Kaiden Guhle |
2 |
$1,000,000 |
| Sean Durzi |
1 |
$1,000,000 |
| Cayden Primeau |
2 |
$985,000 |
| Jake Allen |
2 |
$880,000 |
| Dylan Cozens |
4 |
$871,000 |
| Alexis Lafreniere |
4 |
$871,000 |
| Nick Blankenburg |
1 |
$621,000 |
| Eeli Tolvanen |
2 |
$609,000 |
| Klim Kostin |
2 |
$553,000 |
| Filip Chytil |
2 |
$539,400 |
| Alex Nedeljkovic |
2 |
$520,800 |
| Kevin Labanc |
1 |
$513,520 |
| Pierre-Olivier Joseph |
2 |
$418,000 |
| Jordan Spence |
1 |
$400,000 |
| Cole Sillinger |
1 |
$400,000 |
| Ivan Fedotov |
4 |
$350,000 |
| Elvis Merzlikins |
2 |
$350,000 |
| Matthew Knies |
3 |
$350,000 |
| Scott Perunovich |
2 |
$350,000 |
| Mitchell Chaffee |
1 |
$350,000 |
| Valtteri Puustinen |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dylan Coghlan |
1 |
$67,200 |
| Ryker Evans |
3 |
$50,000 |
| Mason Lohrei |
3 |
$40,000 |
| Grigori Denisenko |
3 |
$37,100 |
| Jake Christiansen |
1 |
$35,000 |
| Marco Rossi |
1 |
$35,000 |
| Mavrik Bourque |
4 |
$35,000 |
| Jakob Pelletier |
2 |
$35,000 |
| Connor Zary |
3 |
$35,000 |
| Lane Hutson |
4 |
$35,000 |
| Logan Morrison |
4 |
$35,000 |
| Trey Fix-Wolansky |
1 |
$35,000 |
| Yaroslav Askarov |
3 |
$35,000 |
| William Eklund |
1 |
$35,000 |
| Matt Savoie |
4 |
$35,000 |
| Nikita Chibrikov |
4 |
$35,000 |
| Raphael Lavoie |
4 |
$35,000 |
| Brandt Clarke |
3 |
$35,000 |
| Calen Addison |
1 |
$35,000 |
| Tye Kartye |
3 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
