ORGANIZATION INFO |
|---|
| Arena | Climate Pledge Arena |
| Capacity | 20,000 |
| Ticket Price | $31 |
SALARY COMMITMENT |
|---|
| Year 2024 | $39,346,740 |
| Year 2025 | $21,773,100 |
| Year 2026 | $14,820,100 |
| Year 2027 | $954,000 |
EXPENSES |
|---|
| Pro Payroll | $38,879,040 |
| Farm Payroll | $467,700 |
| Prospect Fees | $90,980 |
| Coach | $50,001 |
| Games Remaining | 59 |
| Total Game Expenses | $481,558 |
| Projected Expenses | $28,411,897 |
| Projected Balance | $65,381,478 |
INCOME |
|---|
| Current Funds | $49,877,665 |
| Home Games Remaining | 30 |
| Avg. Attendance | 19,742 |
| Avg. Revenue / Game | $1,463,857 |
| Projected Revenue | $43,915,710 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Leon Draisaitl |
1 |
$5,827,920 |
| Mika Zibanejad |
3 |
$5,280,000 |
| Nikita Zadorov |
1 |
$2,946,720 |
| Anders Lee |
1 |
$2,640,000 |
| Brandon Montour |
3 |
$2,392,000 |
| Noah Dobson |
3 |
$2,204,000 |
| Brenden Dillon |
2 |
$1,980,000 |
| Brad Marchand |
1 |
$1,900,000 |
| Sean Couturier |
1 |
$1,824,000 |
| Adam Lowry |
2 |
$1,824,000 |
| Nick Schmaltz |
3 |
$1,748,000 |
| Nicolas Hague |
1 |
$1,350,000 |
| Arber Xhekaj |
2 |
$1,000,000 |
| Jordan Binnington |
3 |
$880,000 |
| Darcy Kuemper |
4 |
$814,000 |
| Timothy Liljegren |
2 |
$756,000 |
| Leo Carlsson |
3 |
$600,000 |
| Ryan McLeod |
2 |
$553,000 |
| Julien Gauthier |
3 |
$539,400 |
| Ryan Poehling |
2 |
$420,000 |
| Wyatt Johnston |
2 |
$350,000 |
| Mike Reilly |
1 |
$350,000 |
| JJ Peterka |
1 |
$350,000 |
| Beck Malenstyn |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| David Gustafsson |
3 |
$40,600 |
| Logan Cooley |
3 |
$40,000 |
| Alex Barre-Boulet |
3 |
$37,100 |
| Pavol Regenda |
2 |
$35,000 |
| Tyler Kleven |
3 |
$35,000 |
| Frank Nazar |
4 |
$35,000 |
| Logan Stankoven |
3 |
$35,000 |
| Bradly Nadeau |
4 |
$35,000 |
| Jordan Harris |
1 |
$35,000 |
| Georgii Merkulov |
3 |
$35,000 |
| Yaniv Perets |
4 |
$35,000 |
| Walker Duehr |
2 |
$35,000 |
| Collin Graf |
4 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
