ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 20,000 |
| Ticket Price | $31 |
SALARY COMMITMENT |
|---|
| Year 2024 | $38,418,060 |
| Year 2025 | $23,706,000 |
| Year 2026 | $13,684,000 |
| Year 2027 | $4,896,100 |
EXPENSES |
|---|
| Pro Payroll | $37,743,060 |
| Farm Payroll | $675,000 |
| Prospect Fees | $212,252 |
| Coach | $50,002 |
| Games Remaining | 58 |
| Total Game Expenses | $471,711 |
| Projected Expenses | $27,359,246 |
| Projected Balance | $14,691,295 |
INCOME |
|---|
| Current Funds | $5,327,493 |
| Home Games Remaining | 29 |
| Avg. Attendance | 17,683 |
| Avg. Revenue / Game | $1,266,312 |
| Projected Revenue | $36,723,048 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Evander Kane |
2 |
$4,708,000 |
| Jake Guentzel |
4 |
$4,708,000 |
| Linus Ullmark |
1 |
$3,800,000 |
| Andrei Vasilevskiy |
1 |
$3,000,000 |
| Luke Schenn |
1 |
$3,000,000 |
| Ivan Provorov |
3 |
$2,732,000 |
| Ryan Pulock |
3 |
$2,600,000 |
| Miro Heiskanen |
2 |
$2,552,000 |
| Max Domi |
1 |
$1,361,260 |
| Connor Bedard |
3 |
$1,000,000 |
| Jason Zucker |
1 |
$1,000,000 |
| Nico Hischier |
1 |
$870,000 |
| Ryan Strome |
3 |
$814,000 |
| Conor Garland |
2 |
$783,000 |
| Jake Middleton |
2 |
$780,000 |
| Dmitri Voronkov |
3 |
$600,000 |
| Josh Mahura |
1 |
$520,800 |
| Logan O'Connor |
2 |
$464,000 |
| Juraj Slafkovsky |
2 |
$350,000 |
| Dylan Guenther |
2 |
$350,000 |
| Brock Faber |
3 |
$350,000 |
| Alex Nylander |
3 |
$350,000 |
| Dylan Samberg |
1 |
$350,000 |
| Jack Quinn |
1 |
$350,000 |
| Ian Cole |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Rasmus Sandin |
3 |
$110,200 |
| Kaapo Kakko |
3 |
$66,700 |
| John Ludvig |
3 |
$60,000 |
| Cal Foote |
4 |
$45,300 |
| Ronnie Attard |
1 |
$40,000 |
| Cole McWard |
4 |
$37,800 |
| Philip Broberg |
1 |
$35,000 |
| Connor McMichael |
1 |
$35,000 |
| Brennan Othmann |
4 |
$35,000 |
| Matthew Poitras |
3 |
$35,000 |
| Logan Mailloux |
4 |
$35,000 |
| Marc Del Gaizo |
2 |
$35,000 |
| Alex Laferriere |
3 |
$35,000 |
| Mackie Samoskevich |
4 |
$35,000 |
| Will Cuylle |
3 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
