ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 20,000 |
| Ticket Price | $32 |
SALARY COMMITMENT |
|---|
| Year 2024 | $20,551,960 |
| Year 2025 | $14,914,960 |
| Year 2026 | $11,150,960 |
| Year 2027 | $7,973,960 |
EXPENSES |
|---|
| Pro Payroll | $20,446,960 |
| Farm Payroll | $105,000 |
| Prospect Fees | $50,060 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $251,854 |
| Projected Expenses | $14,607,527 |
| Projected Balance | $23,118,845 |
INCOME |
|---|
| Current Funds | $9,938,166 |
| Home Games Remaining | 29 |
| Avg. Attendance | 12,477 |
| Avg. Revenue / Game | $958,214 |
| Projected Revenue | $27,788,206 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Filip Forsberg |
4 |
$5,863,960 |
| Brayden Schenn |
1 |
$2,288,000 |
| Dmitry Kulikov |
2 |
$1,056,000 |
| Andrei Kuzmenko |
2 |
$1,000,000 |
| Colin Miller |
1 |
$920,000 |
| Jan Rutta |
4 |
$880,000 |
| Olli Maatta |
4 |
$880,000 |
| Tommy Novak |
3 |
$693,000 |
| Niko Mikkola |
2 |
$644,000 |
| Morgan Frost |
2 |
$644,000 |
| Victor Olofsson |
1 |
$644,000 |
| Daniel Sprong |
3 |
$608,000 |
| Urho Vaakanainen |
2 |
$420,000 |
| Jansen Harkins |
3 |
$406,000 |
| Mason Shaw |
1 |
$350,000 |
| James Malatesta |
3 |
$350,000 |
| Arshdeep Bains |
4 |
$350,000 |
| Patrik Koch |
1 |
$350,000 |
| Adam Edstrom |
3 |
$350,000 |
| Kole Lind |
1 |
$350,000 |
| Devon Levi |
3 |
$350,000 |
| Arthur Kaliyev |
1 |
$350,000 |
| Louis Domingue |
3 |
$350,000 |
| Rafael Harvey-Pinard |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ilya Solovyov |
3 |
$35,000 |
| Nick DeSimone |
3 |
$35,000 |
| Philip Kemp |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
