ORGANIZATION INFO |
|---|
| Arena | PNC Arena |
| Capacity | 20,000 |
| Ticket Price | $28 |
SALARY COMMITMENT |
|---|
| Year 2026 | $20,337,000 |
| Year 2027 | $12,590,000 |
| Year 2028 | $7,050,000 |
| Year 2029 | $4,285,000 |
EXPENSES |
|---|
| Pro Payroll | $20,057,000 |
| Farm Payroll | $280,000 |
| Prospect Fees | $97,080 |
| Coach | $50,005 |
| Games Remaining | 73 |
| Total Game Expenses | $243,858 |
| Projected Expenses | $17,801,645 |
| Projected Balance | $64,800,795 |
INCOME |
|---|
| Current Funds | $51,967,994 |
| Home Games Remaining | 37 |
| Avg. Attendance | 12,320 |
| Avg. Revenue / Game | $827,958 |
| Projected Revenue | $30,634,446 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mackenzie Blackwood |
4 |
$2,750,000 |
| Frederik Andersen |
1 |
$2,496,000 |
| Kevin Lankinen |
1 |
$2,160,000 |
| Pyotr Kochetkov |
3 |
$1,500,000 |
| Evan Rodrigues |
1 |
$1,056,000 |
| Reilly Smith |
2 |
$1,056,000 |
| Simon Benoit |
2 |
$994,000 |
| Jordan Binnington |
1 |
$880,000 |
| Trent Frederic |
2 |
$742,000 |
| Justin Hryckowian |
4 |
$700,000 |
| Morgan Barron |
2 |
$693,000 |
| Jake Evans |
2 |
$550,000 |
| Adam Wilsby |
4 |
$450,000 |
| Vladislav Kolyachonok |
2 |
$427,000 |
| Pierre-Olivier Joseph |
3 |
$400,000 |
| Mikael Pyyhtia |
2 |
$378,000 |
| Jake Christiansen |
3 |
$375,000 |
| Marshall Warren |
4 |
$350,000 |
| Juuso Parssinen |
2 |
$350,000 |
| Andre Lee |
1 |
$350,000 |
| Tim Washe |
2 |
$350,000 |
| Martin Pospisil |
3 |
$350,000 |
| Luke Haymes |
1 |
$350,000 |
| Trevor Kuntar |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Lekkerimaki |
3 |
$35,000 |
| Sam Rinzel |
3 |
$35,000 |
| Dennis Cholowski |
1 |
$35,000 |
| Jack Ahcan |
1 |
$35,000 |
| Sandis Vilmanis |
4 |
$35,000 |
| Sam Morton |
3 |
$35,000 |
| Joel Nystrom |
3 |
$35,000 |
| Ryan Tverberg |
1 |
$35,000 |
Last Updated Thursday, Oct 22 2026
