ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 20,000 |
| Ticket Price | $37 |
SALARY COMMITMENT |
|---|
| Year 2024 | $40,247,262 |
| Year 2025 | $34,727,450 |
| Year 2026 | $21,512,450 |
| Year 2027 | $144,200 |
EXPENSES |
|---|
| Pro Payroll | $39,893,062 |
| Farm Payroll | $354,200 |
| Prospect Fees | $101,570 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $492,669 |
| Projected Expenses | $28,574,784 |
| Projected Balance | $5,024,320 |
INCOME |
|---|
| Current Funds | $1,784,654 |
| Home Games Remaining | 29 |
| Avg. Attendance | 12,354 |
| Avg. Revenue / Game | $1,097,050 |
| Projected Revenue | $31,814,450 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Anze Kopitar |
2 |
$5,992,000 |
| Zach Hyman |
3 |
$5,280,000 |
| Mike Matheson |
3 |
$4,922,000 |
| Thomas Chabot |
3 |
$3,668,000 |
| Jon Marchessault |
2 |
$3,264,000 |
| Brock Boeser |
3 |
$2,282,000 |
| Shea Theodore |
1 |
$1,715,280 |
| Jacob Markstrom |
3 |
$1,672,000 |
| K'Andre Miller |
3 |
$1,514,000 |
| Nick Jensen |
2 |
$1,320,000 |
| Ilya Mikheyev |
3 |
$1,056,000 |
| Logan Stanley |
1 |
$970,000 |
| Ivan Barbashev |
1 |
$953,232 |
| Laurent Brossoit |
2 |
$920,000 |
| Nicolas Roy |
3 |
$904,250 |
| Lars Eller |
2 |
$851,000 |
| Tyler Motte |
1 |
$744,800 |
| Dante Fabbro |
1 |
$688,500 |
| Dakota Joshua |
2 |
$448,000 |
| Frederick Gaudreau |
1 |
$378,000 |
| Jack St. Ivany |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mackenzie MacEachern |
4 |
$39,200 |
| Jiri Patera |
2 |
$35,000 |
| Marat Khusnutdinov |
3 |
$35,000 |
| Lukas Cormier |
4 |
$35,000 |
| Jean-Luc Foudy |
3 |
$35,000 |
| Jake Leschyshyn |
1 |
$35,000 |
| Nikita Okhotiuk |
1 |
$35,000 |
| Justin Sourdif |
4 |
$35,000 |
| Sam Colangelo |
4 |
$35,000 |
| Anthony Richard |
2 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
