Financial Report

Calgary 1-9-1 (16th Western)
ORGANIZATION INFO
ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$25
SALARY COMMITMENT
Year 2026$21,436,940
Year 2027$11,933,140
Year 2028$4,582,500
Year 2029$1,905,000
EXPENSES
Pro Payroll$20,810,800
Farm Payroll$626,140
Prospect Fees$282,002
Coach$50,001
Games Remaining73
Total Game Expenses$259,154
Projected Expenses$18,918,248
Projected Balance$48,017,459
INCOME
Current Funds$36,510,607
Home Games Remaining37
Avg. Attendance13,705
Avg. Revenue / Game$822,300
Projected Revenue$30,425,100
PRO PAYROLL
PLAYER TERM SALARY
Kirill Kaprizov 1 $4,500,000
Mats Zuccarello 2 $2,500,000
Nick Seeler 2 $1,250,000
Jalen Chatfield 4 $1,250,000
Kirby Dach 1 $1,073,000
John Marino 1 $980,000
Ridly Greig 3 $950,000
Nick Perbix 2 $886,500
Noah Cates 3 $711,500
Carter Hart 2 $700,000
Dawson Mercer 2 $698,000
Philipp Kurashev 3 $550,000
Andrei Kuzmenko 4 $550,000
Carl Grundstrom 1 $540,800
Alex Turcotte 1 $400,000
Vladislav Namestnikov 2 $400,000
Miles Wood 3 $396,000
Frederick Gaudreau 2 $375,000
Max Shabanov 1 $350,000
Xavier Parent 2 $350,000
Nikita Tolopilo 1 $350,000
Zach Metsa 1 $350,000
Maxim Groshev 1 $350,000
Artur Akhtyamov 1 $350,000
FARM PAYROLL
PLAYER TERM SALARY
Jamie Drysdale 2 $51,140
Jeff Malott 1 $45,000
Kevin Korchinski 1 $40,000
Oliver Bonk 4 $35,000
Hugh McGing 2 $35,000
Joakim Kemell 3 $35,000
Mavrik Bourque 2 $35,000
Nicolas Aube-Kubel 1 $35,000
Jack Devine 4 $35,000
Josiah Slavin 2 $35,000
Nick Lardis 3 $35,000
Dominic Toninato 2 $35,000
Justin Holl 1 $35,000
Ty Murchison 4 $35,000
Braeden Bowman 1 $35,000
Tyson Gross 1 $35,000
Abram Wiebe 1 $35,000
Last Updated Thursday, Oct 22 2026