ORGANIZATION INFO |
|---|
| Arena | Pengrowth Saddledome |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $39,668,290 |
| Year 2025 | $33,739,490 |
| Year 2026 | $23,784,150 |
| Year 2027 | $1,287,640 |
EXPENSES |
|---|
| Pro Payroll | $39,461,040 |
| Farm Payroll | $207,250 |
| Prospect Fees | $212,148 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $486,957 |
| Projected Expenses | $28,243,481 |
| Projected Balance | $49,712,806 |
INCOME |
|---|
| Current Funds | $43,337,363 |
| Home Games Remaining | 29 |
| Avg. Attendance | 15,759 |
| Avg. Revenue / Game | $1,193,756 |
| Projected Revenue | $34,618,924 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirill Kaprizov |
3 |
$4,500,000 |
| Semyon Varlamov |
3 |
$3,880,000 |
| Travis Konecny |
3 |
$3,250,000 |
| Rasmus Dahlin |
2 |
$3,045,000 |
| Brock Nelson |
3 |
$2,992,000 |
| Alex DeBrincat |
3 |
$2,940,000 |
| Tyler Seguin |
2 |
$2,288,000 |
| Rasmus Andersson |
2 |
$2,239,440 |
| Filip Hronek |
3 |
$2,239,000 |
| Anthony Mantha |
3 |
$2,070,000 |
| John Carlson |
1 |
$2,040,000 |
| Jani Hakanpaa |
2 |
$1,672,000 |
| Carter Hart |
1 |
$1,232,000 |
| Andrew Peeke |
1 |
$999,000 |
| Nick Perbix |
4 |
$886,500 |
| Philipp Kurashev |
2 |
$674,500 |
| Carl Grundstrom |
3 |
$540,800 |
| Dawson Mercer |
1 |
$500,000 |
| Miles Wood |
1 |
$422,800 |
| Noah Cates |
1 |
$350,000 |
| Mark Kastelic |
1 |
$350,000 |
| Teddy Blueger |
4 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jamie Drysdale |
4 |
$51,140 |
| Denis Gurianov |
3 |
$44,710 |
| Kevin Korchinski |
3 |
$40,000 |
| Filip Roos |
2 |
$36,400 |
| Hugh McGing |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
