Financial Report

Calgary 0-0-0 (13th Western)
ORGANIZATION INFO
ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$36
SALARY COMMITMENT
Year 2024$38,669,290
Year 2025$33,739,490
Year 2026$23,784,150
Year 2027$1,287,640
EXPENSES
Pro Payroll$38,462,040
Farm Payroll$207,250
Prospect Fees$215,648
Coach$50,001
Games Remaining82
Total Game Expenses$474,816
Projected Expenses$38,934,939
Projected Balance$2,221,167
INCOME
Current Funds$41,156,106
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Kirill Kaprizov 3 $4,500,000
Semyon Varlamov 3 $3,880,000
Travis Konecny 3 $3,250,000
Rasmus Dahlin 2 $3,045,000
Brock Nelson 3 $2,992,000
Alex DeBrincat 3 $2,940,000
Tyler Seguin 2 $2,288,000
Rasmus Andersson 2 $2,239,440
Filip Hronek 3 $2,239,000
Anthony Mantha 3 $2,070,000
John Carlson 1 $2,040,000
Jani Hakanpaa 2 $1,672,000
Carter Hart 1 $1,232,000
Nick Perbix 4 $886,500
Philipp Kurashev 2 $674,500
Carl Grundstrom 3 $540,800
Dawson Mercer 1 $500,000
Miles Wood 1 $422,800
Noah Cates 1 $350,000
Mark Kastelic 1 $350,000
Teddy Blueger 4 $350,000
FARM PAYROLL
PLAYER TERM SALARY
Jamie Drysdale 4 $51,140
Denis Gurianov 3 $44,710
Kevin Korchinski 3 $40,000
Filip Roos 2 $36,400
Hugh McGing 1 $35,000
Last Updated Saturday, Oct 5 2024