ORGANIZATION INFO |
|---|
| Arena | Pengrowth Saddledome |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $30,180,650 |
| Year 2025 | $25,418,850 |
| Year 2026 | $20,792,150 |
| Year 2027 | $1,287,640 |
EXPENSES |
|---|
| Pro Payroll | $29,780,200 |
| Farm Payroll | $400,450 |
| Prospect Fees | $216,148 |
| Coach | $50,001 |
| Games Remaining | 3 |
| Total Game Expenses | $371,302 |
| Projected Expenses | $1,113,907 |
| Projected Balance | $50,924,388 |
INCOME |
|---|
| Current Funds | $50,840,722 |
| Home Games Remaining | 1 |
| Avg. Attendance | 16,387 |
| Avg. Revenue / Game | $1,197,573 |
| Projected Revenue | $1,197,573 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirill Kaprizov |
3 |
$4,500,000 |
| Semyon Varlamov |
3 |
$3,880,000 |
| Travis Konecny |
3 |
$3,250,000 |
| Rasmus Dahlin |
2 |
$3,045,000 |
| Alex DeBrincat |
3 |
$2,940,000 |
| Filip Hronek |
3 |
$2,239,000 |
| Anthony Mantha |
3 |
$2,070,000 |
| John Carlson |
1 |
$2,040,000 |
| Nick Perbix |
4 |
$886,500 |
| Philipp Kurashev |
2 |
$674,500 |
| Carl Grundstrom |
3 |
$540,800 |
| Jaycob Megna |
1 |
$520,800 |
| Nicolas Aube-Kubel |
2 |
$520,800 |
| Dawson Mercer |
1 |
$500,000 |
| Miles Wood |
1 |
$422,800 |
| Alex Lyon |
2 |
$350,000 |
| Noah Cates |
1 |
$350,000 |
| Mark Kastelic |
1 |
$350,000 |
| Tyson Barrie |
4 |
$350,000 |
| Dominic Toninato |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Carter Hart |
1 |
$123,200 |
| Jamie Drysdale |
4 |
$51,140 |
| Denis Gurianov |
3 |
$44,710 |
| Kevin Korchinski |
3 |
$40,000 |
| Filip Roos |
2 |
$36,400 |
| Hugh McGing |
1 |
$35,000 |
| Adam Klapka |
1 |
$35,000 |
| Michael Sgarbossa |
1 |
$35,000 |
Last Updated Thursday, Apr 3 2025
