ORGANIZATION INFO |
|---|
| Arena | Scottrade Center |
| Capacity | 20,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $28,220,448 |
| Year 2025 | $10,456,600 |
| Year 2026 | $1,158,800 |
| Year 2027 | $105,000 |
EXPENSES |
|---|
| Pro Payroll | $27,244,080 |
| Farm Payroll | $976,368 |
| Prospect Fees | $141,654 |
| Coach | $50,001 |
| Games Remaining | 3 |
| Total Game Expenses | $346,489 |
| Projected Expenses | $1,039,467 |
| Projected Balance | $13,182,433 |
INCOME |
|---|
| Current Funds | $13,408,917 |
| Home Games Remaining | 1 |
| Avg. Attendance | 15,399 |
| Avg. Revenue / Game | $812,983 |
| Projected Revenue | $812,983 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Roman Josi |
2 |
$8,000,000 |
| Evgeny Kuznetsov |
1 |
$3,496,000 |
| Frederik Andersen |
1 |
$3,264,000 |
| Philipp Grubauer |
1 |
$3,118,080 |
| Joel Edmundson |
1 |
$1,440,000 |
| Brendan Smith |
1 |
$1,152,000 |
| Marco Scandella |
1 |
$925,000 |
| Tyler Pitlick |
1 |
$704,000 |
| Brendan Lemieux |
2 |
$609,000 |
| Zack MacEwen |
2 |
$448,000 |
| Noah Gregor |
1 |
$432,000 |
| Kurtis MacDermid |
3 |
$414,000 |
| Liam O'Brien |
1 |
$400,000 |
| Max Jones |
1 |
$392,000 |
| Jonah Gadjovich |
1 |
$350,000 |
| Matt Rempe |
1 |
$350,000 |
| Kenneth Appleby |
3 |
$350,000 |
| Emil Lilleberg |
1 |
$350,000 |
| Ross Johnston |
1 |
$350,000 |
| Noah Juulsen |
1 |
$350,000 |
| William Lockwood |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Anton Forsberg |
1 |
$80,000 |
| Jonas Johansson |
1 |
$80,000 |
| Erik Brannstrom |
2 |
$71,400 |
| Andrew Cogliano |
2 |
$61,600 |
| John Hayden |
1 |
$40,768 |
| Max Lajoie |
3 |
$40,600 |
| Nils Aman |
3 |
$37,100 |
| Callahan Burke |
3 |
$37,100 |
| James Hamblin |
2 |
$36,400 |
| Olle Lycksell |
2 |
$36,400 |
| Shane Wright |
3 |
$35,000 |
| Aku Raty |
4 |
$35,000 |
| Fraser Minten |
4 |
$35,000 |
| Jack Thompson |
4 |
$35,000 |
| Rhett Gardner |
3 |
$35,000 |
| Arturs Silovs |
3 |
$35,000 |
| Nikita Nesterenko |
3 |
$35,000 |
| Louie Belpedio |
2 |
$35,000 |
| Marc Staal |
1 |
$35,000 |
| Sheldon Rempal |
1 |
$35,000 |
| Justin Holl |
1 |
$35,000 |
| Matt Benning |
1 |
$35,000 |
| Cole Koepke |
3 |
$35,000 |
Last Updated Thursday, Apr 3 2025
