ORGANIZATION INFO |
|---|
| Arena | Scottrade Center |
| Capacity | 20,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $27,867,148 |
| Year 2025 | $9,798,400 |
| Year 2026 | $6,345,600 |
| Year 2027 | $105,000 |
EXPENSES |
|---|
| Pro Payroll | $26,979,580 |
| Farm Payroll | $887,568 |
| Prospect Fees | $141,654 |
| Coach | $50,001 |
| Games Remaining | 82 |
| Total Game Expenses | $342,181 |
| Projected Expenses | $28,058,803 |
| Projected Balance | -$20,989,941 |
INCOME |
|---|
| Current Funds | $7,068,862 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Werenski |
3 |
$5,307,500 |
| Evgeny Kuznetsov |
1 |
$3,496,000 |
| Philipp Grubauer |
1 |
$3,118,080 |
| Gustav Nyquist |
1 |
$2,600,000 |
| Ryan Johansen |
2 |
$2,288,000 |
| Jordan Staal |
1 |
$2,250,000 |
| Kasperi Kapanen |
1 |
$1,305,000 |
| Brendan Smith |
1 |
$1,152,000 |
| Anton Forsberg |
1 |
$800,000 |
| Brendan Lemieux |
2 |
$609,000 |
| Zack MacEwen |
2 |
$448,000 |
| Max Lajoie |
3 |
$406,000 |
| Liam O'Brien |
1 |
$400,000 |
| Jonah Gadjovich |
1 |
$350,000 |
| Matt Rempe |
1 |
$350,000 |
| Kenneth Appleby |
3 |
$350,000 |
| Emil Lilleberg |
1 |
$350,000 |
| Ross Johnston |
1 |
$350,000 |
| Marc Staal |
1 |
$350,000 |
| Matt Benning |
1 |
$350,000 |
| William Lockwood |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Edmundson |
1 |
$144,000 |
| Marco Scandella |
1 |
$92,500 |
| Jonas Johansson |
1 |
$80,000 |
| Tyler Pitlick |
1 |
$70,400 |
| John Hayden |
1 |
$40,768 |
| Callahan Burke |
3 |
$37,100 |
| James Hamblin |
2 |
$36,400 |
| Olle Lycksell |
2 |
$36,400 |
| Shane Wright |
3 |
$35,000 |
| Aku Raty |
4 |
$35,000 |
| Fraser Minten |
4 |
$35,000 |
| Jack Thompson |
4 |
$35,000 |
| Rhett Gardner |
3 |
$35,000 |
| Arturs Silovs |
3 |
$35,000 |
| Nikita Nesterenko |
3 |
$35,000 |
| Louie Belpedio |
2 |
$35,000 |
| Sheldon Rempal |
1 |
$35,000 |
| Justin Holl |
1 |
$35,000 |
Last Updated Saturday, Oct 5 2024
