ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 20,000 |
| Ticket Price | $26 |
SALARY COMMITMENT |
|---|
| Year 2024 | $39,946,550 |
| Year 2025 | $27,529,250 |
| Year 2026 | $16,830,250 |
| Year 2027 | $2,542,000 |
EXPENSES |
|---|
| Pro Payroll | $39,220,250 |
| Farm Payroll | $726,300 |
| Prospect Fees | $277,316 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $482,126 |
| Projected Expenses | $27,963,333 |
| Projected Balance | $12,932,429 |
INCOME |
|---|
| Current Funds | $5,322,477 |
| Home Games Remaining | 29 |
| Avg. Attendance | 19,658 |
| Avg. Revenue / Game | $1,226,665 |
| Projected Revenue | $35,573,285 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kris Letang |
2 |
$5,295,000 |
| Ryan Nugent-Hopkins |
3 |
$4,708,000 |
| Radko Gudas |
3 |
$3,496,000 |
| Torey Krug |
1 |
$3,000,000 |
| Joel Eriksson Ek |
3 |
$2,749,750 |
| Jake Oettinger |
4 |
$2,472,000 |
| Nick Suzuki |
2 |
$2,352,000 |
| Mikael Backlund |
1 |
$2,070,000 |
| Adam Henrique |
1 |
$1,900,000 |
| Marcus Foligno |
1 |
$1,900,000 |
| Evan Bouchard |
2 |
$1,652,000 |
| Connor Ingram |
3 |
$1,631,000 |
| Jordan Staal |
1 |
$1,125,000 |
| Colton Sissons |
2 |
$851,000 |
| Johnathan Kovacevic |
3 |
$783,000 |
| Clayton Keller |
1 |
$739,500 |
| Joel Armia |
3 |
$704,000 |
| Filip Zadina |
2 |
$392,000 |
| Cam York |
1 |
$350,000 |
| Mason McTavish |
1 |
$350,000 |
| Alex Vlasic |
1 |
$350,000 |
| Jake Neighbours |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirby Dach |
3 |
$107,300 |
| Max Comtois |
2 |
$46,400 |
| Adam Gaudette |
2 |
$40,600 |
| Ben Meyers |
1 |
$37,800 |
| Liam Foudy |
3 |
$37,100 |
| Rasmus Kupari |
3 |
$37,100 |
| Jacob Bernard-Docker |
1 |
$35,000 |
| Nils Lundkvist |
1 |
$35,000 |
| Alex Steeves |
1 |
$35,000 |
| Connor Mackey |
1 |
$35,000 |
| Ethan Del Mastro |
4 |
$35,000 |
| Lukas Dostal |
1 |
$35,000 |
| Cole Schwindt |
4 |
$35,000 |
| Simon Holmstrom |
2 |
$35,000 |
| Ridly Greig |
2 |
$35,000 |
| Landon Slaggert |
3 |
$35,000 |
| Adam Beckman |
1 |
$35,000 |
| Alexander Holtz |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
