Financial Report

Chicago 10-10-1 (11th Western)
ORGANIZATION INFO
ArenaUnited Center
Capacity20,000
Ticket Price$35
SALARY COMMITMENT
Year 2024$20,413,920
Year 2025$11,930,960
Year 2026$7,186,600
Year 2027$0
EXPENSES
Pro Payroll$20,203,520
Farm Payroll$210,400
Prospect Fees$120,102
Coach$50,001
Games Remaining58
Total Game Expenses$251,025
Projected Expenses$14,559,431
Projected Balance$24,687,152
INCOME
Current Funds$10,716,180
Home Games Remaining29
Avg. Attendance11,712
Avg. Revenue / Game$983,807
Projected Revenue$28,530,403
PRO PAYROLL
PLAYER TERM SALARY
Johnny Gaudreau 3 $2,640,000
Ryan Johansen 2 $2,288,000
Travis Hamonic 3 $1,672,000
Robert Hagg 1 $1,312,640
Kasperi Kapanen 1 $1,305,000
Andre Burakovsky 1 $1,213,520
Jakub Vrana 2 $871,360
Conor Sheary 2 $814,000
Lucas Raymond 1 $800,000
Mike Hoffman 2 $736,000
Ethan Bear 3 $729,800
Evgenii Dadonov 1 $672,000
Christian Fischer 3 $618,800
Victor Mete 1 $539,400
Phillip Di Giuseppe 3 $435,000
Carson Meyer 3 $406,000
Connor Brown 1 $400,000
Quinton Byfield 1 $350,000
Axel Jonsson-Fjallby 1 $350,000
Henry Thrun 3 $350,000
Marshall Rifai 1 $350,000
Dan Vladar 1 $350,000
Hunter Shepard 1 $350,000
Dylan McIlrath 1 $350,000
Hardy Haman-Aktell 3 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Joel Hanley 1 $70,400
Scott Sabourin 1 $35,000
Rourke Chartier 3 $35,000
Declan Carlile 2 $35,000
Devin Cooley 1 $35,000
Last Updated Wednesday, Nov 27 2024