ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2026 | $40,098,000 |
| Year 2027 | $16,583,000 |
| Year 2028 | $11,939,000 |
| Year 2029 | $2,300,000 |
EXPENSES |
|---|
| Pro Payroll | $39,688,000 |
| Farm Payroll | $410,000 |
| Prospect Fees | $119,720 |
| Coach | $50,005 |
| Games Remaining | 73 |
| Total Game Expenses | $479,378 |
| Projected Expenses | $34,994,571 |
| Projected Balance | $58,477,159 |
INCOME |
|---|
| Current Funds | $47,496,936 |
| Home Games Remaining | 37 |
| Avg. Attendance | 17,258 |
| Avg. Revenue / Game | $1,242,562 |
| Projected Revenue | $45,974,794 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Quinn Hughes |
3 |
$3,746,000 |
| Jack Hughes |
1 |
$3,306,000 |
| Jake McCabe |
3 |
$2,750,000 |
| Jake Allen |
1 |
$2,500,000 |
| Gustav Forsling |
1 |
$2,300,000 |
| Luke Schenn |
1 |
$2,300,000 |
| Kevin Fiala |
4 |
$2,300,000 |
| Mikael Backlund |
1 |
$2,300,000 |
| Mathieu Olivier |
1 |
$2,300,000 |
| Filip Hronek |
1 |
$2,239,000 |
| Claude Giroux |
1 |
$2,000,000 |
| Gabriel Vilardi |
3 |
$1,753,000 |
| Marcus Foligno |
1 |
$1,750,000 |
| Parker Kelly |
3 |
$1,250,000 |
| Connor Murphy |
2 |
$1,250,000 |
| Dan Vladar |
2 |
$1,104,000 |
| Jean-Gabriel Pageau |
1 |
$950,000 |
| Nino Niederreiter |
1 |
$950,000 |
| Nic Dowd |
2 |
$851,000 |
| Marco Kasper |
2 |
$800,000 |
| Morgan Geekie |
2 |
$639,000 |
| Luke Hughes |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| David Rittich |
1 |
$125,000 |
| Luke Glendening |
1 |
$40,000 |
| Matvei Gridin |
3 |
$35,000 |
| John Beecher |
1 |
$35,000 |
| Tyson Hinds |
3 |
$35,000 |
| Mike Brandsegg-Nygard |
3 |
$35,000 |
| Dominik Shine |
1 |
$35,000 |
| Ryan Greene |
3 |
$35,000 |
| Adam Erne |
1 |
$35,000 |
Last Updated Thursday, Oct 22 2026
