ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $31,831,680 |
| Year 2025 | $25,047,080 |
| Year 2026 | $6,692,000 |
| Year 2027 | $3,889,000 |
EXPENSES |
|---|
| Pro Payroll | $31,541,680 |
| Farm Payroll | $290,000 |
| Prospect Fees | $127,560 |
| Coach | $50,005 |
| Games Remaining | 3 |
| Total Game Expenses | $390,357 |
| Projected Expenses | $1,171,070 |
| Projected Balance | $58,949,056 |
INCOME |
|---|
| Current Funds | $58,901,174 |
| Home Games Remaining | 1 |
| Avg. Attendance | 16,929 |
| Avg. Revenue / Game | $1,218,952 |
| Projected Revenue | $1,218,952 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mats Zuccarello |
2 |
$4,492,680 |
| Quinn Hughes |
2 |
$3,192,000 |
| Gustav Nyquist |
1 |
$2,600,000 |
| Jake McCabe |
2 |
$2,392,000 |
| Petr Mrazek |
4 |
$1,980,000 |
| Tristan Jarry |
1 |
$1,943,000 |
| Ryan Hartman |
3 |
$1,748,000 |
| Erik Haula |
2 |
$1,748,000 |
| Cody Ceci |
2 |
$1,380,000 |
| Connor Murphy |
2 |
$1,380,000 |
| Yegor Sharangovich |
4 |
$1,270,000 |
| Calvin de Haan |
2 |
$1,104,000 |
| Gabriel Vilardi |
2 |
$756,000 |
| Morgan Geekie |
4 |
$639,000 |
| J.T. Compher |
1 |
$633,920 |
| Warren Foegele |
2 |
$609,000 |
| Adam Fantilli |
3 |
$600,000 |
| Justin Danforth |
2 |
$510,400 |
| Kiefer Sherwood |
1 |
$407,680 |
| Parker Kelly |
2 |
$406,000 |
| Luke Hughes |
3 |
$350,000 |
| Michael Hutchinson |
1 |
$350,000 |
| Jimmy Vesey |
1 |
$350,000 |
| Nic Dowd |
1 |
$350,000 |
| Jonatan Berggren |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Carpenter |
1 |
$45,000 |
| John Beecher |
3 |
$35,000 |
| Jack Drury |
1 |
$35,000 |
| Maxwell Crozier |
3 |
$35,000 |
| Derrick Pouliot |
2 |
$35,000 |
| Brock McGinn |
1 |
$35,000 |
| Jackson LaCombe |
3 |
$35,000 |
| Travis Boyd |
1 |
$35,000 |
Last Updated Thursday, Apr 3 2025
