ORGANIZATION INFO |
|---|
| Arena | Wachovia Center |
| Capacity | 20,000 |
| Ticket Price | $34 |
SALARY COMMITMENT |
|---|
| Year 2026 | $38,317,500 |
| Year 2027 | $30,992,500 |
| Year 2028 | $20,779,500 |
| Year 2029 | $12,380,000 |
EXPENSES |
|---|
| Pro Payroll | $37,857,500 |
| Farm Payroll | $460,000 |
| Prospect Fees | $241,514 |
| Coach | $50,001 |
| Games Remaining | 72 |
| Total Game Expenses | $459,631 |
| Projected Expenses | $33,093,441 |
| Projected Balance | $47,613,569 |
INCOME |
|---|
| Current Funds | $37,829,822 |
| Home Games Remaining | 36 |
| Avg. Attendance | 14,596 |
| Avg. Revenue / Game | $1,191,033 |
| Projected Revenue | $42,877,188 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
4 |
$3,900,000 |
| Tomas Hertl |
3 |
$3,700,000 |
| MacKenzie Weegar |
2 |
$3,000,000 |
| Jacob Trouba |
2 |
$2,750,000 |
| Sean Walker |
4 |
$2,750,000 |
| Karel Vejmelka |
4 |
$2,500,000 |
| Owen Tippett |
3 |
$2,489,500 |
| Kris Letang |
1 |
$2,300,000 |
| Carter Verhaeghe |
2 |
$2,070,000 |
| Jake DeBrusk |
1 |
$2,000,000 |
| Drew Doughty |
1 |
$2,000,000 |
| Adam Lowry |
4 |
$1,250,000 |
| Justus Annunen |
4 |
$1,175,000 |
| Macklin Celebrini |
2 |
$1,000,000 |
| Henri Jokiharju |
3 |
$950,000 |
| Jaden Schwartz |
1 |
$950,000 |
| Dakota Joshua |
4 |
$700,000 |
| Tyler Seguin |
3 |
$700,000 |
| Kaedan Korczak |
2 |
$623,000 |
| Emil Heineman |
2 |
$350,000 |
| Jesper Wallstedt |
2 |
$350,000 |
| Michael Misa |
3 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Olen Zellweger |
1 |
$40,000 |
| Ryan Winterton |
2 |
$35,000 |
| Ilya Protas |
4 |
$35,000 |
| Ben Jones |
3 |
$35,000 |
| Dylan Duke |
3 |
$35,000 |
| Marc McLaughlin |
3 |
$35,000 |
| Stephen Halliday |
3 |
$35,000 |
| Patrick Giles |
4 |
$35,000 |
| Tristan Luneau |
2 |
$35,000 |
| Noah Philp |
3 |
$35,000 |
| Nico Sturm |
3 |
$35,000 |
| Jacob Gaucher |
1 |
$35,000 |
| Parker Ford |
4 |
$35,000 |
Last Updated Thursday, Oct 22 2026
