ORGANIZATION INFO |
|---|
| Arena | Wachovia Center |
| Capacity | 20,000 |
| Ticket Price | $24 |
SALARY COMMITMENT |
|---|
| Year 2024 | $20,227,249 |
| Year 2025 | $11,549,800 |
| Year 2026 | $4,631,000 |
| Year 2027 | $420,000 |
EXPENSES |
|---|
| Pro Payroll | $20,012,249 |
| Farm Payroll | $215,000 |
| Prospect Fees | $137,400 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $248,959 |
| Projected Expenses | $14,439,630 |
| Projected Balance | $146,575,848 |
INCOME |
|---|
| Current Funds | $138,952,684 |
| Home Games Remaining | 29 |
| Avg. Attendance | 13,207 |
| Avg. Revenue / Game | $760,786 |
| Projected Revenue | $22,062,794 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Blake Wheeler |
1 |
$5,531,089 |
| Jack Campbell |
2 |
$3,740,000 |
| Pheonix Copley |
3 |
$1,980,000 |
| Nicklas Backstrom |
2 |
$851,000 |
| Nils Hoglander |
3 |
$748,000 |
| Michael Rasmussen |
2 |
$638,000 |
| Parker Wotherspoon |
3 |
$623,000 |
| Brett Howden |
1 |
$588,000 |
| Brayden Pachal |
2 |
$520,800 |
| Daniil Miromanov |
3 |
$435,000 |
| Anton Blidh |
1 |
$423,360 |
| Marc McLaughlin |
2 |
$392,000 |
| Joe Snively |
2 |
$392,000 |
| Emil Heineman |
4 |
$350,000 |
| Nikolai Knyzhov |
1 |
$350,000 |
| MacKenzie Entwistle |
1 |
$350,000 |
| Oskar Steen |
1 |
$350,000 |
| Egor Afanasyev |
2 |
$350,000 |
| Akil Thomas |
3 |
$350,000 |
| Mads Sogaard |
1 |
$350,000 |
| Jacob Moverare |
1 |
$350,000 |
| Kaedan Korczak |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Olen Zellweger |
3 |
$40,000 |
| Ryan Winterton |
4 |
$35,000 |
| Oskar Olausson |
3 |
$35,000 |
| Victor Soderstrom |
1 |
$35,000 |
| Tristan Luneau |
4 |
$35,000 |
| Cameron Crotty |
2 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
