Financial Report

Philly 9-60-9 (16th Eastern)
ORGANIZATION INFO
ArenaWachovia Center
Capacity20,000
Ticket Price$24
SALARY COMMITMENT
Year 2024$18,912,249
Year 2025$10,234,800
Year 2026$3,316,000
Year 2027$770,000
EXPENSES
Pro Payroll$18,732,249
Farm Payroll$180,000
Prospect Fees$137,400
Coach$50,001
Games Remaining1
Total Game Expenses$232,923
Projected Expenses$232,923
Projected Balance$145,596,122
INCOME
Current Funds$145,829,045
Home Games Remaining0
Avg. Attendance12,578
Avg. Revenue / Game$724,517
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Blake Wheeler 1 $5,531,089
Jack Campbell 2 $3,740,000
Nicklas Backstrom 2 $851,000
Nils Hoglander 3 $748,000
Michael Rasmussen 2 $638,000
Parker Wotherspoon 3 $623,000
Brett Howden 1 $588,000
Brayden Pachal 2 $520,800
Daniil Miromanov 3 $435,000
Anton Blidh 1 $423,360
Marc McLaughlin 2 $392,000
Joe Snively 2 $392,000
Emil Heineman 4 $350,000
Justin Brazeau 4 $350,000
Nikolai Knyzhov 1 $350,000
Oskar Olausson 3 $350,000
MacKenzie Entwistle 1 $350,000
Oskar Steen 1 $350,000
Egor Afanasyev 2 $350,000
Akil Thomas 3 $350,000
Mads Sogaard 1 $350,000
Jacob Moverare 1 $350,000
Kaedan Korczak 1 $350,000
FARM PAYROLL
PLAYER TERM SALARY
Olen Zellweger 3 $40,000
Ryan Winterton 4 $35,000
Victor Soderstrom 1 $35,000
Tristan Luneau 4 $35,000
Cameron Crotty 2 $35,000
Last Updated Thursday, Apr 3 2025