ORGANIZATION INFO |
|---|
| Arena | Rogers Arena |
| Capacity | 20,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $25,193,879 |
| Year 2025 | $15,738,459 |
| Year 2026 | $6,002,200 |
| Year 2027 | $2,778,000 |
EXPENSES |
|---|
| Pro Payroll | $24,450,059 |
| Farm Payroll | $743,820 |
| Prospect Fees | $315,212 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $311,696 |
| Projected Expenses | $18,078,382 |
| Projected Balance | $30,674,062 |
INCOME |
|---|
| Current Funds | $19,814,794 |
| Home Games Remaining | 29 |
| Avg. Attendance | 18,898 |
| Avg. Revenue / Game | $997,850 |
| Projected Revenue | $28,937,650 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexandar Georgiev |
2 |
$3,359,059 |
| Viktor Arvidsson |
1 |
$2,496,000 |
| Jeff Petry |
2 |
$2,496,000 |
| Jordan Eberle |
1 |
$1,824,000 |
| Cam Atkinson |
4 |
$1,824,000 |
| Max Pacioretty |
2 |
$1,440,000 |
| Brian Dumoulin |
1 |
$1,320,000 |
| Brandon Saad |
1 |
$1,200,000 |
| Justin Schultz |
1 |
$925,000 |
| Barrett Hayton |
3 |
$899,000 |
| Kevin Hayes |
2 |
$888,000 |
| TJ Brodie |
3 |
$851,000 |
| Brett Kulak |
4 |
$814,000 |
| Robert Bortuzzo |
3 |
$814,000 |
| Marcus Johansson |
2 |
$814,000 |
| Calle Jarnkrok |
1 |
$800,000 |
| Pat Maroon |
1 |
$580,000 |
| Rem Pitlick |
3 |
$406,000 |
| Chris Tierney |
2 |
$350,000 |
| Cal Petersen |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Adam Boqvist |
3 |
$145,000 |
| Cale Fleury |
1 |
$59,400 |
| Nathan Walker |
1 |
$58,000 |
| Jake Bean |
1 |
$50,220 |
| Bokondji Imama |
2 |
$39,200 |
| Givani Smith |
1 |
$37,800 |
| Lucas Johansen |
3 |
$37,100 |
| Lucas Condotta |
3 |
$37,100 |
| Ruslan Iskhakov |
4 |
$35,000 |
| Pierrick Dube |
4 |
$35,000 |
| Oskar Sundqvist |
1 |
$35,000 |
| Cutter Gauthier |
4 |
$35,000 |
| Joshua Roy |
3 |
$35,000 |
| Blake Lizotte |
1 |
$35,000 |
| William Lagesson |
4 |
$35,000 |
| Akira Schmid |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
