ORGANIZATION INFO |
|---|
| Arena | Rogers Arena |
| Capacity | 20,000 |
| Ticket Price | $22 |
SALARY COMMITMENT |
|---|
| Year 2024 | $24,826,379 |
| Year 2025 | $16,090,559 |
| Year 2026 | $6,354,300 |
| Year 2027 | $3,093,000 |
EXPENSES |
|---|
| Pro Payroll | $23,875,059 |
| Farm Payroll | $951,320 |
| Prospect Fees | $315,212 |
| Coach | $50,001 |
| Games Remaining | 82 |
| Total Game Expenses | $307,215 |
| Projected Expenses | $25,191,592 |
| Projected Balance | -$11,324,013 |
INCOME |
|---|
| Current Funds | $13,867,579 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexandar Georgiev |
2 |
$3,359,059 |
| Viktor Arvidsson |
1 |
$2,496,000 |
| Jeff Petry |
2 |
$2,496,000 |
| Jordan Eberle |
1 |
$1,824,000 |
| Cam Atkinson |
4 |
$1,824,000 |
| Max Pacioretty |
2 |
$1,440,000 |
| Brian Dumoulin |
1 |
$1,320,000 |
| Brandon Saad |
1 |
$1,200,000 |
| Barrett Hayton |
3 |
$899,000 |
| Kevin Hayes |
2 |
$888,000 |
| TJ Brodie |
3 |
$851,000 |
| Brett Kulak |
4 |
$814,000 |
| Robert Bortuzzo |
3 |
$814,000 |
| Marcus Johansson |
2 |
$814,000 |
| Calle Jarnkrok |
1 |
$800,000 |
| Pat Maroon |
1 |
$580,000 |
| Rem Pitlick |
3 |
$406,000 |
| William Lagesson |
4 |
$350,000 |
| Chris Tierney |
2 |
$350,000 |
| Cal Petersen |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Adam Boqvist |
3 |
$145,000 |
| Kyle Okposo |
1 |
$100,000 |
| Joel Hanley |
1 |
$70,400 |
| Cale Fleury |
1 |
$59,400 |
| Nathan Walker |
1 |
$58,000 |
| Jake Bean |
1 |
$50,220 |
| Bokondji Imama |
2 |
$39,200 |
| Givani Smith |
1 |
$37,800 |
| Lucas Johansen |
3 |
$37,100 |
| Felix Sandstrom |
3 |
$37,100 |
| Lucas Condotta |
3 |
$37,100 |
| Ruslan Iskhakov |
4 |
$35,000 |
| Pierrick Dube |
4 |
$35,000 |
| Oskar Sundqvist |
1 |
$35,000 |
| Cutter Gauthier |
4 |
$35,000 |
| Joshua Roy |
3 |
$35,000 |
| Blake Lizotte |
1 |
$35,000 |
| Alexey Toropchenko |
1 |
$35,000 |
| Akira Schmid |
1 |
$35,000 |
Last Updated Saturday, Oct 5 2024
